Brooks automation, inc. (BRKS)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09
Revenue
Total revenue

780,848

631,560

527,499

434,012

552,708

482,848

422,440

488,983

688,105

592,972

218,706

Cost of revenue
Total cost of revenue

464,588

385,479

328,612

277,323

363,603

315,511

290,133

329,530

465,084

426,677

224,702

Impairment of long-lived assets

-

-

-

-

-

-

-

-

-

-

35,512

Gross profit

316,260

246,081

198,887

156,689

189,105

167,337

132,307

159,453

223,021

166,295

-5,996

Operating expenses
Research and development

56,368

46,936

39,875

44,241

52,232

52,649

46,209

44,717

39,846

31,162

31,607

Selling, general and administrative

211,960

167,022

141,549

119,292

115,270

111,098

96,516

97,978

102,542

85,597

91,231

Restructuring charges

-

-

-

-

4,417

6,289

6,380

3,153

1,036

-

-

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

71,800

Restructuring charges

1,894

714

3,144

10,210

4,713

-

-

-

-

2,529

12,806

Pension settlement

-

-

-

-

-

-

-

8,937

0

-

-

In-process research and development

-

-

-

-

-

-

-

3,026

0

-

-

Total operating expenses

270,222

214,672

184,568

173,743

172,215

170,036

149,105

157,811

143,424

119,288

222,032

Impairment of long-lived assets

-

-

-

-

-

-

-

-

-

-

35,512

Operating income

46,038

31,409

14,319

-17,054

16,890

-2,699

-16,798

1,642

79,597

47,007

-228,028

Interest income

1,449

1,881

464

452

899

950

1,032

1,213

1,153

1,121

2,719

Interest expense

22,250

9,520

408

157

395

202

2

14

65

80

454

Gain on settlement of equity method investment

-

-

1,847

-

-

-

-

-

-

-

-

Loss on extinguishment of debt

-14,339

-

-

-

-

-

-

-

-

-

-

Gain on sale of intellectual property rights

-

-

-

-

-

-

-

-

-

7,840

-

Gain on sale of contract manufacturing business

-

-

-

-

-

-

-

-

45,009

-

-

Loss on investment

-

-

-

-

-

-

-

-

-

191

1,185

Other expenses, net

-1,455

-3,304

-1,702

-1,383

421

256

1,227

660

1,882

367

31

Income (loss) before income taxes

9,443

20,466

14,520

-18,142

17,815

-1,695

-14,541

3,501

127,576

56,064

-226,917

Income tax provision (benefit)

-111

-47,251

3,380

66,250

3,430

-1,980

-4,985

-126,201

1,954

-2,746

643

Income before equity in earnings of equity method investments

9,554

67,717

11,140

-84,392

14,385

285

-9,556

129,702

125,622

58,810

-227,560

Equity in earnings of equity method investments

-

-

-453

-1,065

-164

1,235

2,442

2,133

4,815

1,074

-213

Income (loss) from continuing operations

9,554

67,717

10,687

-85,457

-

1,520

-7,114

131,835

-

-

-

Income from discontinued operations, net of tax

427,862

48,747

51,925

15,981

-

30,002

4,964

5,000

-

-

-

Net income

437,416

116,464

62,612

-69,476

-

31,522

-2,150

136,835

130,437

59,884

-227,773

Net loss attributable to noncontrolling interest

-

-111

-

-

-

161

65

46

52

43

85

Net income

437,416

116,575

62,612

-69,476

14,221

31,361

-2,215

136,789

130,385

59,841

-227,858

Basic net income per share:
Income (loss) from continuing operations

0.13

0.96

0.15

-1.25

-

0.02

-0.11

2.02

-

-

-

(Loss) income from discontinued operations, net of tax

5.95

0.69

0.75

0.23

-

0.45

0.08

0.08

-

-

-

Basic net income per share

6.08

1.65

0.90

-1.01

0.21

0.47

-0.03

2.10

2.02

0.94

-3.62

Diluted net income per share:
Income (loss) from continuing operations

0.13

0.95

0.15

-1.25

-

0.02

-0.11

2.01

-

-

-

(Loss) income from discontinued operations, net of tax

5.91

0.69

0.74

0.23

-

0.44

0.08

0.08

-

-

-

Diluted net income per share

6.04

1.64

0.89

-1.01

0.21

0.46

-0.03

2.08

2.01

0.93

-3.62

Dividend declared per share (in dollars per share)

-

-

-

0.40

0.40

0.34

0.32

0.32

0.08

-

-

Weighted average shares used in computing net income per share:
Basic

71,992

70,489

69,575

68,507

67,411

66,648

65,912

65,128

64,549

63,777

62,911

Diluted

72,386

70,937

70,485

68,507

68,549

67,644

65,912

65,722

65,003

64,174

62,911

Products
Total revenue

504,029

482,389

406,986

335,923

457,411

387,032

335,011

402,505

611,117

531,807

167,259

Total cost of revenue

302,237

288,323

249,396

212,029

298,348

250,268

229,411

267,448

411,610

377,466

155,231

Services
Total revenue

276,819

149,171

120,513

98,089

95,297

95,816

87,429

86,478

76,988

61,165

51,447

Total cost of revenue

162,351

97,156

79,216

65,294

65,255

65,243

60,722

62,082

53,474

49,211

48,547