Big rock partners acquisition corp. (BRPA)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Cash Flows from Operating Activities:
Net income

493

408

452

421

238

66

-68

0

0

0

Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on cash and marketable securities held in Trust Account

936

1,205

1,353

1,378

1,258

1,088

803

0

0

0

Forgiveness of debt

0

-

-

-

0

-

-

-

-

-

Unrealized gain on marketable securities held in Trust Account

-

-

-

-

-

-

-4

0

0

0

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-48

-19

-32

-36

-18

-67

46

0

0

0

Prepaid incomes taxes

0

-

-

-

0

-

-

-

-

-

Accounts payable and accrued expenses

218

71

209

228

385

465

327

0

0

0

Income tax payable

-

-

-

-

-

-

-

-

-

0

Income taxes payable

0

-

0

0

0

-

0

0

0

-

Net cash used in operating activities

-571

-792

-601

-616

-573

-473

-538

0

0

0

Cash Flows from Investing Activities:
Cash withdrawn from Trust Account to pay redeeming stockholders

0

-

0

0

0

-

-

-

-

-

Cash withdrawn from Trust Account to pay franchise taxes

0

-

0

0

0

-

0

0

0

-

Investment of cash in Trust Account

0

-

0

0

0

-

0

0

0

-

Investment of cash in Trust Account

-

-

-

-

-

-

-

-

-

0

Cash withdrawn to pay franchise taxes

-

-

-

-

-

-

-

-

-

0

Net cash provided by (used in) investing activities

66,681

40,246

29,917

20,990

-1,178

-647

-68,962

0

0

0

Cash Flows from Financing Activities:
Proceeds from promissory notes

80

845

1,464

1,380

1,551

690

0

0

0

-

Repayment of promissory notes

0

-

0

0

0

-

0

0

0

-

Proceeds from sale of units, net of underwriting discounts paid

-

-

-

-

-

-

-

-

-

0

Proceeds from sale of private placement units

-

-

-

-

-

-

-

-

-

0

Proceeds from unit purchase option

-

-

-

-

-

-

-

-

-

0

Proceeds from promissory note - related party

613

481

0

0

0

-

-

-

-

0

Redemption of common stock

0

-

0

0

0

-

-

-

-

-

Repayment of promissory note - related parties

-

-

-

-

-

-

-

-

-

0

Redemption of common stock

-

-

-

-

-

-

-

-

-

0

Payment of offering costs

-

-

-

-

-

7

447

0

0

0

Net cash (used in) provided by financing activities

-66,030

-39,464

-29,198

-20,512

1,486

682

69,577

0

0

0

Net change in cash

78

-11

117

-138

-265

-438

77

0

0

0

Non-cash investing and financing activities:
Initial classification of common stock subject to redemption

-

-

-

-

-

-

-

-

-

0

Change in value of common stock subject to redemption

-

-

-

-

-

-

-

-

-

0

Change in value of common stock subject to possible redemption, amount

0

-

0

0

0

-

0

0

0

-

Accrued offering costs charged to additional paid in capital

-

-

-

-

-

-

-

-

-

0