Global brass & copper holdings, inc. (BRSS)
Income statement / Quarterly
Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Sep'12Jun'12
Net sales

430,300

404,300

429,900

459,400

471,800

424,900

359,400

374,800

419,500

322,400

349,100

337,900

328,900

323,400

367,700

414,900

400,200

390,300

436,800

440,500

443,800

412,800

439,200

461,500

445,000

393,977

416,979

Cost of sales

377,700

367,400

387,000

401,500

422,800

379,100

315,800

330,600

368,900

283,700

296,900

296,600

279,400

289,900

325,100

364,600

356,300

358,100

392,200

396,300

400,200

374,400

393,900

409,800

398,100

349,580

369,858

Gross profit

52,600

36,900

42,900

57,900

49,000

45,800

43,600

44,200

50,600

38,700

52,200

41,300

49,500

33,500

42,600

50,300

43,900

32,200

44,600

44,200

43,600

38,400

45,300

51,700

46,900

44,397

47,121

Selling, general and administrative expenses

23,900

24,200

22,000

23,100

23,400

22,200

19,400

19,300

22,900

21,400

21,900

19,800

19,700

19,700

20,200

21,900

21,400

19,400

18,800

19,900

18,800

18,200

20,100

52,800

19,700

17,353

37,965

Operating income

28,700

12,700

20,900

34,800

25,600

23,600

24,200

24,900

27,700

17,300

30,300

21,500

29,800

13,800

22,400

28,400

22,500

12,800

25,800

24,300

24,800

20,200

25,200

-1,100

27,200

27,044

9,156

Interest expense, net

4,000

4,100

4,100

4,300

4,300

3,700

4,400

4,800

4,700

4,700

5,200

7,900

8,400

9,300

9,900

9,900

10,000

9,900

10,000

9,800

9,900

9,900

10,000

10,000

9,900

9,936

10,209

Loss on extinguishment of debt

-

-

0

-500

-

-

-200

0

-

0

-20,100

-400

-2,900

-800

-2,300

0

0

-

0

-

-

-

-

-

-

0

-19,612

Gain on sale of investment in joint venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

6,300

-

-

0

0

-

-

-

-

-

-

-

Other (expense) income, net

-

200

0

-900

-100

-600

-600

4,500

-300

0

-200

0

400

0

100

200

-100

-200

-100

-100

-100

100

-200

0

-200

537

-398

Income before provision for income taxes

24,700

8,800

16,800

29,100

21,200

19,300

19,000

24,600

22,700

12,600

4,800

13,200

18,900

3,700

10,300

25,000

12,400

2,700

15,700

14,400

14,800

10,400

15,000

-11,100

17,100

17,645

-21,063

Provision for income taxes

6,700

2,100

1,900

8,000

5,300

13,500

6,600

8,800

5,000

4,700

700

4,600

6,700

200

3,300

7,900

4,500

100

5,700

5,500

5,300

4,400

5,300

6,500

6,000

6,769

-971

Income before equity income

-

-

-

-

-

-

-

-

-

-

-

-

-

3,500

7,000

17,100

7,900

2,600

10,000

8,900

9,500

6,000

9,700

-17,600

11,100

10,876

-20,092

Equity income, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

100

200

300

300

200

300

300

300

500

400

261

201

Net income

18,000

6,700

14,900

21,100

15,900

5,800

12,400

15,800

17,700

7,900

4,100

8,600

12,200

3,500

7,000

17,200

8,100

2,900

10,300

9,100

9,800

6,300

10,000

-17,100

11,500

11,137

-19,891

Net income attributable to noncontrolling interest

100

100

100

100

100

200

100

100

200

200

200

200

0

0

100

100

0

100

100

100

100

100

100

0

100

105

114

Net income attributable to Global Brass and Copper Holdings, Inc.

17,900

6,600

14,800

21,000

15,800

5,600

12,300

15,700

17,500

7,700

3,900

8,400

12,200

3,500

6,900

17,100

8,100

2,800

10,200

9,000

9,700

6,200

9,900

-17,100

11,400

11,032

-20,005

Net income attributable to Global Brass and Copper Holdings, Inc. per common share:
Basic (in dollars per share)

0.83

0.32

0.67

0.95

0.72

0.26

0.56

0.72

0.81

0.36

0.18

0.39

0.57

0.17

0.32

0.80

0.38

0.14

0.48

0.42

0.46

0.29

0.47

-0.81

0.54

0.52

-0.95

Diluted (in dollars per share)

0.82

0.30

0.66

0.94

0.71

0.25

0.56

0.71

0.79

0.35

0.18

0.39

0.57

0.16

0.32

0.80

0.38

0.13

0.48

0.42

0.46

0.29

0.47

-0.81

0.54

0.52

-0.95

Weighted average common shares outstanding:
Basic (in shares)

21,700

21,600

22,100

22,000

21,900

21,700

21,800

21,800

21,500

21,600

21,400

21,300

21,300

21,400

21,300

21,300

21,200

21,300

21,200

21,200

21,100

21,100

21,100

21,100

21,100

21,110

21,110

Diluted (in shares)

22,000

22,200

22,400

22,300

22,300

22,100

22,100

22,100

22,100

21,800

21,600

21,500

21,500

21,500

21,400

21,400

21,300

21,400

21,300

21,300

21,200

21,400

21,200

21,100

21,100

21,110

21,110

Dividends declared per common share (in usd per share)

-

-

0.09

0.06

-

-

0.06

0.03

0.03

-

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.03

0.00

0.00

0.00

-

-