GLOBAL BRASS & COPPER HOLDINGS, INC. BRSS Income Statement

Global brass & copper holdings, inc. (BRSS)

Income statement / TTM

Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Sep'12	Jun'12
Net sales
1,723	1,765	1,786	1,715	1,630	1,578	1,476	1,465	1,428	1,338	1,339	1,357	1,434	1,506	1,573	1,642	1,667	1,711	1,733	1,736	1,757	1,758	1,739	1,717	0	0	0
Cost of sales
1,533	1,578	1,590	1,519	1,448	1,394	1,299	1,280	1,246	1,156	1,162	1,191	1,259	1,335	1,404	1,471	1,502	1,546	1,563	1,564	1,578	1,576	1,551	1,527	0	0	0
Gross profit
190	186	195	196	182	184	177	185	182	181	176	166	175	170	169	171	164	164	170	171	179	182	188	190	0	0	0
Selling, general and administrative expenses
93	92	90	88	84	83	83	85	86	82	81	79	81	83	82	81	79	76	75	77	109	110	109	127	0	0	0
Operating income
97	94	104	108	98	100	94	100	96	98	95	87	94	87	86	89	85	87	95	94	69	71	78	62	0	0	0
Interest expense, net
16	16	16	16	17	17	18	19	22	26	30	35	37	39	39	39	39	39	39	39	39	39	39	40	0	0	0
Loss on extinguishment of debt
-	-	0	0	-	-	0	0	-	-23	-24	-6	-6	-3	-2	0	0	-	0	-	-	-	-	-	-	0	0
Gain on sale of investment in joint venture
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-
Other (expense) income, net
-	-0	-1	-2	3	3	3	4	-0	0	0	0	0	0	0	-0	-0	-0	-0	-0	-0	-0	0	-0	0	0	0
Income before provision for income taxes
79	75	86	88	84	85	78	64	53	49	40	46	57	51	50	55	45	47	55	54	29	31	38	2	0	0	0
Provision for income taxes
18	17	28	33	34	33	25	19	15	16	12	14	18	15	15	18	15	16	20	20	21	22	24	18	0	0	0
Income before equity income
-	-	-	-	-	-	-	-	-	-	-	-	-	35	34	37	29	31	34	34	7	9	14	-15	0	0	0
Equity income, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	1	1	1	1	1	1	1	1	0	0	0
Net income
60	58	57	55	49	51	53	45	38	32	28	31	39	35	35	38	30	32	35	35	9	10	15	-14	0	0	0
Net income attributable to noncontrolling interest
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income attributable to Global Brass and Copper Holdings, Inc.
60	58	57	54	49	51	53	44	37	32	28	31	39	35	34	38	30	31	35	34	8	10	15	-14	0	0	0
Net income attributable to Global Brass and Copper Holdings, Inc. per common share:
Basic (in dollars per share)
0.83	0.32	0.67	0.95	0.72	0.26	0.56	0.72	0.81	0.36	0.18	0.39	0.57	0.17	0.32	0.80	0.38	0.14	0.48	0.42	0.46	0.29	0.47	-0.81	0.54	0.52	-0.95
Diluted (in dollars per share)
0.82	0.30	0.66	0.94	0.71	0.25	0.56	0.71	0.79	0.35	0.18	0.39	0.57	0.16	0.32	0.80	0.38	0.13	0.48	0.42	0.46	0.29	0.47	-0.81	0.54	0.52	-0.95
Weighted average common shares outstanding:
Basic (in shares)
21	21	22	22	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21
Diluted (in shares)
22	22	22	22	22	22	22	22	22	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21	21
Dividends declared per common share (in usd per share)
-	-	0.09	0.06	-	-	0.06	0.03	0.03	-	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.00	0.00	0.00	-	-