Brixmor property group inc. (BRX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenues
Rental income

1,166,379

1,233,068

1,281,724

998,118

984,548

960,715

887,466

851,311

Expense reimbursements

-

-

-

270,548

276,032

268,035

242,803

225,710

Other revenues

1,879

1,272

1,456

7,106

5,400

7,849

16,135

11,233

Total revenues

1,168,258

1,234,340

1,283,180

1,275,772

1,265,980

1,236,599

1,146,404

1,088,254

Operating expenses
Operating costs

124,876

136,217

136,092

133,429

129,477

129,148

116,522

118,876

Real estate taxes

170,988

177,401

179,097

174,487

180,911

179,504

168,468

155,142

Depreciation and amortization

332,431

352,245

375,028

387,302

417,935

441,630

438,547

488,524

Provision for doubtful accounts

0

10,082

5,323

9,182

9,540

11,537

10,899

11,542

Impairment of real estate assets

24,402

53,295

40,104

5,154

1,005

0

1,531

0

Acquisition related costs

-

-

-

-

-

-

-

541

General and administrative

102,309

93,596

92,247

92,248

98,454

80,175

121,082

88,936

Total operating expenses

755,006

822,836

827,891

801,802

837,322

841,994

857,049

863,561

Other income (expense)
Dividends and interest

699

519

365

542

315

602

832

1,138

Interest expense

189,775

215,025

226,660

226,671

245,012

262,812

343,193

376,237

Gain on sale of real estate assets

54,767

209,168

68,847

35,613

11,744

378

2,223

501

Gain (loss) on extinguishment of debt, net

-1,600

-37,096

498

-832

1,720

-13,761

-20,028

0

Other

-2,550

-2,786

-2,907

-4,957

-348

-8,431

-11,014

-504

Total other expense

-138,479

-45,220

-159,857

-196,305

-231,581

-284,024

-371,180

-375,102

Income before equity in income of unconsolidated joint venture

274,773

366,284

295,432

277,665

197,077

110,581

-81,825

-150,409

Equity in income of unconsolidated joint venture

0

0

381

477

459

370

1,167

687

Impairment of investments in unconsolidated joint ventures

-

-

-

-

-

-

-

314

Gain on disposition of unconsolidated joint venture interest

0

0

4,556

0

0

1,820

0

0

Income from continuing operations

-

-

-

-

-

112,771

-80,658

-150,036

Income from discontinued operations

-

-

-

-

-

4,909

3,505

-2,447

Gain on disposition of operating properties

-

-

-

-

-

15,171

3,392

5,369

Impairment of real estate held for sale

-

-

-

-

-

-

-45,122

-13,599

Income from discontinued operations

-

-

-

-

-

20,080

-38,225

-10,677

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

274,773

366,284

300,369

278,142

197,536

132,851

-118,883

-160,713

Net income attributable to non-controlling interests

0

0

76

2,514

3,816

43,849

-25,349

-38,146

Net income

274,773

366,284

300,293

275,628

193,720

89,002

-93,534

-122,567

Dividends, Preferred Stock

0

0

39

150

150

150

162

296

Net income attributable to common stockholders

274,773

366,284

300,254

275,478

193,570

88,852

-93,696

-122,863

Earnings Per Share [Abstract]
Basic (usd per share)

-

-

-

-

-

0.36

-0.33

-0.64

Diluted (usd per share)

-

-

-

-

-

0.36

-0.33

-0.64

Net income attributable to common stockholders per common share:
Basic (usd per share)

0.92

1.21

0.98

0.91

0.65

0.36

-0.50

-0.68

Diluted (usd per share)

0.92

1.21

0.98

0.91

0.65

0.36

-0.50

-0.68

Weighted average shares:
Basic (in shares)

298,229

302,074

304,834

301,601

298,004

243,390

188,993

180,675

Diluted (in shares)

299,334

302,339

305,281

305,060

305,017

244,588

188,993

180,675

Brixmor Operating Partnership LP
Rental income

1,166,379

1,233,068

1,281,724

998,118

-

-

-

-

Expense reimbursements

-

-

-

270,548

-

-

-

-

Other revenues

1,879

1,272

1,456

7,106

-

-

-

-

Total revenues

1,168,258

1,234,340

1,283,180

1,275,772

-

-

-

-

Operating costs

124,876

136,217

136,092

133,429

-

-

-

-

Real estate taxes

170,988

177,401

179,097

174,487

-

-

-

-

Depreciation and amortization

332,431

352,245

375,028

387,302

-

-

-

-

Provision for doubtful accounts

0

10,082

5,323

9,182

-

-

-

-

Impairment of real estate assets

24,402

53,295

40,104

5,154

-

-

-

-

General and administrative

102,309

93,596

92,247

92,248

-

-

-

-

Total operating expenses

755,006

822,836

827,891

801,802

-

-

-

-

Dividends and interest

699

519

365

542

-

-

-

-

Interest expense

189,775

215,025

226,660

226,671

-

-

-

-

Gain on sale of real estate assets

54,767

209,168

68,847

35,613

-

-

-

-

Gain (loss) on extinguishment of debt, net

-1,620

-37,096

498

-832

-

-

-

-

Other

-2,550

-2,786

-2,907

-4,957

-

-

-

-

Total other expense

-138,479

-45,220

-159,857

-196,305

-

-

-

-

Income before equity in income of unconsolidated joint venture

274,773

366,284

295,432

277,665

-

-

-

-

Equity in income of unconsolidated joint venture

0

0

381

477

-

-

-

-

Gain on disposition of unconsolidated joint venture interest

0

0

4,556

0

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

274,773

366,284

300,369

278,142

-

-

-

-

Basic (usd per share)

0.92

1.21

0.98

0.91

-

-

-

-

Diluted (usd per share)

0.92

1.21

0.98

0.91

-

-

-

-

Basic (in shares)

298,229

302,074

304,913

304,600

-

-

-

-

Diluted (in shares)

299,334

302,339

305,281

305,059

-

-

-

-