Brightsphereinvestment group inc. (BSIG)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19
Cash flows from operating activities:
Net income

22,100

74,300

83,000

21,600

61,100

Less: Net (income) loss attributable to non-controlling interests in consolidated Funds

-10,500

-

-

-

8,400

Adjustments to reconcile net income to net cash flows from operating activities from continuing operations:
Loss from discontinued operations, excluding consolidated Funds

0

0

0

0

0

Goodwill, Impairment Loss

16,400

-

-

-

0

Amortization of acquired intangibles

1,600

-

-

-

-

Changes in operating assets and liabilities (excluding discontinued operations):
Net cash flows from operating activities of continuing operations

-33,500

45,100

81,000

27,900

-292,500

Net cash flows from operating activities of discontinued operations

0

0

0

0

0

Total net cash flows from operating activities

-33,500

45,100

81,000

27,900

-292,500

Cash flows from investing activities:
Net cash flows from investing activities of continuing operations

1,300

17,800

1,500

-5,900

-4,400

Net cash flows from investing activities of discontinued operations

0

0

0

0

0

Total net cash flows from investing activities

1,300

17,800

1,500

-5,900

-4,400

Cash flows from financing activities:
Net cash flows from financing activities of continuing operations

42,400

-66,600

-61,100

-3,800

36,500

Net cash flows from financing activities of discontinued operations

0

0

0

0

0

Total net cash flows from financing activities

42,400

-66,600

-61,100

-3,800

36,500

Effect of foreign exchange rate changes on cash and cash equivalents

0

-

0

0

0

Net increase (decrease) in cash and cash equivalents

10,200

-3,700

21,400

18,200

-260,400

Supplemental disclosure of cash flow information:
Interest paid (excluding consolidated Funds)

10,100

-

-

-

9,400

Income taxes paid

0

3,000

9,800

18,900

12,900

Supplemental disclosure of non-cash investing and financing transactions:
Consolidated Funds
Less: Net (income) loss attributable to non-controlling interests in consolidated Funds

-10,500

6,500

7,600

-6,400

8,400

(Gains) losses on other investments

-12,000

-800

800

-9,500

2,600

Net cash flows from operating activities of continuing operations

-4,400

-

-

-

7,000

Purchase of investment securities

25,100

-

-

-

32,700

Sale of investments

22,000

-

-

-

28,000

Distributions received from equity method investees

500

-

-

-

0

(Increase) decrease in receivables and other assets

4,400

-2,700

600

-3,100

-2,300

Increase in accounts payable and other liabilities

1,600

-3,900

200

-7,800

3,600

Contributions in equity method investees

300

-

-

-

0

Non-controlling interest capital redeemed

-100

-

-

-

0

Redeemable non-controlling interest capital raised

1,400

-100

200

37,500

300

Redeemable non-controlling interest capital redeemed

0

-

1,200

100

400

Payable for securities purchased by a consolidated Fund

1,100

-

-

-

15,500

Investments in unconsolidated Funds
Loss from discontinued operations, excluding consolidated Funds

0

0

0

0

0

Goodwill, Impairment Loss

16,400

-

-

-

0

Amortization of acquired intangibles

1,600

1,700

1,600

1,700

1,600

Depreciation and other amortization

5,300

5,000

4,400

4,000

3,800

Amortization of debt-related costs

1,100

1,100

900

800

900

Amortization and revaluation of non-cash compensation awards

-44,000

-19,700

5,100

13,900

-12,700

Net earnings from Affiliate accounted for using the equity method

600

700

800

700

600

Distributions received from equity method Affiliate

200

-

1,200

1,100

0

Deferred income taxes

22,800

18,200

1,900

-500

6,200

(Gains) losses on other investments

-23,100

11,700

3,400

4,600

18,300

Decrease in investment advisory fees receivable

-17,100

5,100

-9,900

5,400

-7,700

Increase in other receivables, prepayments, deposits and other assets

18,200

15,600

-3,300

5,500

6,600

Decrease in accrued incentive compensation, operating lease liabilities and other liabilities

-70,300

-2,100

24,100

30,000

-316,900

Decrease in accounts payable, accrued expenses and accrued income taxes

-16,200

4,000

-44,000

7,200

-17,300

Net cash flows from operating activities of continuing operations

-29,100

43,300

79,600

70,000

-299,500

Purchase of investments

4,800

-134,600

34,700

119,400

7,000

Additions of fixed assets

6,300

7,200

9,600

9,800

7,300

Sale of investments

12,200

-

-

-

9,900

Proceeds from third party and non-recourse borrowings

80,000

-

220,000

25,000

240,000

Repayment of third party and non-recourse borrowings

13,300

-

245,000

25,000

5,000

Payment to OM plc for co-investment redemptions

0

-

0

0

5,100

Dividends paid to shareholders

5,800

5,700

5,000

7,400

6,400

Dividends paid to related parties

2,700

2,900

3,800

1,800

3,000

Repurchases of common stock

17,100

27,200

25,400

3,300

183,900