Black stone minerals, l.p. (BSM)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
REVENUE
Revenue from contracts with customers

492,776

594,737

402,757

297,297

-

-

-

Gain (loss) on commodity derivative instruments

-4,955

14,831

26,902

-36,464

90,288

37,336

-5,860

TOTAL REVENUE

487,821

609,568

429,659

260,833

392,924

548,321

463,559

OPERATING (INCOME) EXPENSE
Lease operating expense

17,665

18,415

17,280

18,755

21,583

21,233

21,142

Production costs and ad valorem taxes

60,533

64,364

47,474

35,464

35,767

49,575

42,813

Exploration expense

397

7,943

618

645

2,592

631

174

Depreciation, depletion, and amortization

109,584

122,653

114,534

102,487

104,298

111,962

102,442

Impairment of oil and natural gas properties

-

-

-

6,775

249,569

117,930

57,109

General and administrative

63,353

76,712

77,574

73,139

77,175

62,765

59,501

Accretion of asset retirement obligations

1,117

1,103

1,026

892

1,075

1,060

588

(Gain) loss on sale of assets, net

0

3

931

4,793

4,873

-32

18

Other expense

-

-

-

-

1,593

1,424

-

TOTAL OPERATING EXPENSE

252,649

291,187

257,575

233,364

488,779

366,612

283,751

INCOME (LOSS) FROM OPERATIONS

235,172

318,381

172,084

27,469

-95,855

181,709

179,808

OTHER INCOME (EXPENSE)
Interest and investment income

159

183

49

656

58

28

90

Interest expense

21,435

20,756

15,694

7,547

6,418

13,509

11,342

Other income (expense)

472

-2,248

714

-390

910

959

407

TOTAL OTHER EXPENSE

-20,804

-22,821

-14,931

-7,281

-5,450

-12,522

-10,845

NET INCOME (LOSS)

214,368

295,560

157,153

20,188

-101,305

169,187

168,963

Net (income) loss attributable to noncontrolling interests

0

24

-34

-12

1,260

0

-

Distributions on Series A redeemable preferred units

0

25

3,117

5,763

7,522

0

-

Distributions on Series B cumulative convertible preferred units

21,000

21,000

1,925

0

0

-

-

NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON AND SUBORDINATED UNITS

193,368

274,511

152,145

14,437

-108,017

0

-

ALLOCATION OF NET INCOME (LOSS):
General partner interest

0

0

0

0

0

-

-

NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON AND SUBORDINATED UNITS

193,368

274,511

152,145

14,437

-108,017

0

-

NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON AND SUBORDINATED UNIT:
Oil and condensate sales
Revenue from contracts with customers

263,678

310,278

169,728

142,382

163,538

257,390

252,742

Natural gas and natural gas liquids sales
Revenue from contracts with customers

199,265

248,243

190,967

122,836

116,018

207,456

184,868

Lease bonus and other income
Revenue from contracts with customers

29,833

36,216

42,062

32,079

23,080

46,139

31,809

Common Units
Allocation of net income (loss)

169,375

154,662

98,389

24,669

-

-

-

Per unit (basic) (in dollars per share)

1.01

1.46

1.01

0.26

-

-

-

Weighted average units outstanding (basic) (in shares)

168,230

106,064

97,400

96,073

-

-

-

Per unit (diluted) (in dollars per share)

1.01

1.45

1.01

0.26

-

-

-

Weighted average units outstanding (diluted) (in shares)

168,376

121,264

97,400

96,243

-

-

-

Subordinated units
Allocation of net income (loss)

23,993

119,849

53,756

-10,232

-

-

-

Per unit (basic) (in dollars per share)

0.64

1.25

0.56

-0.11

-

-

-

Weighted average units outstanding (basic) (in shares)

37,740

96,099

95,149

95,138

-

-

-

Per unit (diluted) (in dollars per share)

0.64

1.25

0.56

-0.11

-

-

-

Weighted average units outstanding (diluted) (in shares)

37,740

96,346

95,149

95,138

-

-

-