Bsquare corp /wa (BSQR)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities:
Net loss

-9,181

-13,737

-9,058

-

-

-

-

-

-

-

Net income (loss)

-

-

-

-1,052

6,093

2,345

-5,257

916

-463

6,163

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization

897

639

634

598

575

624

-

-

-

-

Realized loss (gain) on sale of auction rate securities

-

-

-

-

-

-

-

-

104

-580

Litigation settlement

-

-

-

-

-

-

-

-

-213

-

Impairment of intangible asset

-

-

-

-

-

-

-

-

518

-

Depreciation and amortization

-

-

-

-

-

-

701

993

918

861

Realized loss on disposal of assets

-

-

-

-

-

-33

-46

-

-

-

Stock-based compensation

519

678

1,757

1,247

1,516

982

898

951

2,178

761

Software development costs impairment

375

-

-

-

-

-

-

-

-

-

Goodwill impairment

-

3,738

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

-16

-

209

-85

2,156

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

267

-98

-2,640

Change in fair value of contingent consideration related to acquisition of business

-

-

-

-

-

-

-

-135

-

-

Changes in operating assets and liabilities:
Accounts receivable, net

-2,365

-6,433

-2,814

2,570

5,383

-2,267

-202

2,685

-2,010

4,911

Contract assets

-559

644

-149

-

-

-

-

-

-

-

Prepaid expenses and other assets

-593

115

-331

235

-139

-1,601

1,397

-430

880

-264

Third-party software fees payable

-396

-2,927

-4,284

3,042

-458

-499

1,647

2,639

-2,672

5,897

Accounts payable and accrued expenses

-1,132

-475

317

-850

45

-456

-207

-468

141

663

Operating lease

130

-

-

-

-

-

-

-

-

-

Deferred revenue

-227

-591

-547

-

-

-

-

-

-

-

Deferred revenue

-

-

-

2,727

423

-1,465

1,340

-400

-182

-2,297

Deferred rent

-497

-358

-320

-300

-276

-21

-

-

-

-

Deferred rent

-

-

-

-

-

-

-490

30

56

-

Net cash used in operating activities

-

-

-

2,607

2,883

5,326

619

-

-

-

Deferred rent

-

-

-

-

-

-

-

-

-

71

Net cash provided by (used in) operating activities

-5,995

-7,359

-8,223

-

-

-

-

2,478

1,097

5,270

Cash flows from investing activities:
Purchases of equipment and furniture

418

463

439

390

272

320

194

391

785

218

Proceeds from maturities of short-term investments

12,390

18,125

33,532

24,950

25,081

9,845

-

-

-

-

Acquisition of business, less acquired cash

-

-

-

-

-

-

-

-

4,787

-

Payment of contingent consideration related to acquisition of business

-

-

-

-

-

-

-

631

-

-

Proceeds from maturities of short-term investments

-

-

-

-

-

-

-10,682

-11,611

-20,693

-8,200

Proceeds from sale of auction rate securities

-

-

-

-

-

-

-

-

226

3,795

Purchases of short-term investments

8,114

12,595

26,544

30,566

25,089

15,814

8,152

11,800

18,991

19,505

Reduction of restricted cash equivalents

-

-

-

250

-

-

-

-

-

-

Reduction of restricted cash

-

-

-

-

-

-

-625

-

-

-

Net cash provided by (used in) investing activities

-

-

-

-5,756

-280

-6,289

2,961

-

-

-

Net cash provided by (used in) investing activities

3,858

5,067

6,549

-

-

-

-

-1,211

-3,644

-7,728

Cash flows from financing activities:
Proceeds from exercise of stock options

-

9

202

1,110

716

666

51

205

424

383

Effect of exchange rate changes on cash and cash equivalents

-82

-45

19

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-2,219

-2,328

-1,453

-

-

-

-

-

-

-

Effect of exchange rates on cash

-

-

-

-92

-3

-86

-24

-74

-186

-29

Net decrease in cash and cash equivalents

-

-

-

-2,131

3,316

-383

3,607

1,398

-2,309

-2,104

Supplemental cash flow information:
Cash (refund of) paid for income taxes

-7

75

-

-

-

-

-

-

-

-

Cash paid for income taxes

-

-

256

194

310

8

60

7

15

230

Non-cash investing activity--leasehold improvements & furniture funded by landlord

-

-

-

-

-

1,128

-

-

-

-