Bank7 corp. (BSVN)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating Activities
Net Income

8,160

8,225

9,285

22,514

23,767

25,000

0

0

0

Items not requiring (providing) cash
Depreciation and amortization

944

849

1,146

880

971

1,097

0

0

0

Provision for loan losses

650

0

100

100

100

200

0

0

0

Gain on sales of loans

165

164

185

211

209

212

0

0

0

Stock-based compensation expense

12,125

12,116

12,217

483

325

154

0

0

0

Cash receipts from the sale of loans originated for sale

7,452

7,697

8,841

9,717

9,316

8,185

0

0

0

Cash disbursements for loans originated for sale

7,080

8,052

8,656

8,675

9,314

8,097

0

0

0

Deferred income tax benefit

3

-20

-162

-1,154

-1,112

-1,069

0

0

0

Changes in
The increase (decrease) during the reporting period in the amount due from borrowers for interest payments and assets classified as other.

-481

-1,064

-33

335

476

1,405

0

0

0

The increase (decrease) during the reporting period in interest payable and liabilities classified as other.

-1,955

-2,388

-1,029

-78

3,277

3,155

0

0

0

Net cash provided by operating activities

20,468

19,180

21,548

23,234

26,638

27,001

0

0

0

Investing Activities
The cash inflow from interest-bearing deposits by banks in other financial institutions for relatively short periods of time including, for example, certificates of deposits.

24,333

18,583

15,097

13,507

10,609

3,884

0

0

0

The cash outflow associated interest-bearing deposits by banks in other financial institutions for relatively short periods of time including, for example, certificates of deposit.

20,158

16,971

17,220

15,476

14,468

5,475

0

0

0

Net change in loans

199,158

107,458

89,822

42,241

24,476

36,981

0

0

0

Purchases of premises and equipment

2,679

3,100

2,075

1,485

962

378

0

0

0

The net cash outflow (or inflow) for the increase (decrease) in the investment in equity security without readily determinable fair value.

0

-

-

-

0

-

-

-

-

The cash outflow associated with purchase of non marketable equity securities.

-

-

-

-

-

6

0

0

0

Net cash (used in) provided by investing activities

-196,775

-108,070

-93,377

-44,328

-27,918

-37,573

0

0

0

Financing Activities
Net change in deposits

184,280

81,580

57,821

54,236

63,965

50,072

0

0

0

Repayment of borrowed funds

-

-

-

-

-

5,600

0

0

0

Cash distributions

6,035

1,006

0

0

0

-

-

-

-

Common stock acquired and canceled

0

-

-

-

0

-

-

-

-

Net cash provided by financing activities

168,784

77,928

55,175

47,922

53,301

38,608

0

0

0

Increase in Cash and Due from Banks

-7,523

-10,962

-16,654

26,828

52,020

28,036

0

0

0

Supplemental Disclosure of Cash Flows Information
Interest paid

9,407

9,342

11,262

8,911

8,168

7,304

0

0

0