Boston scientific corporation (BSX)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Increase (decrease) in operating assets and liabilities, net of acquisitions:
Cash provided by (used for) operating activities

-77,000

692,000

502,000

292,000

350,000

19,000

501,000

-403,000

193,000

684,000

452,000

297,000

-7,000

676,000

-31,000

421,000

116,000

420,000

408,000

60,000

-197,000

440,000

346,000

285,000

198,000

275,000

251,000

397,000

187,000

389,000

272,000

407,000

212,000

349,000

366,000

390,000

-97,000

449,000

-126,000

286,000

-284,000

-329,000

484,000

419,000

261,000

Investing activities:
Purchases of property, plant and equipment

100,000

186,000

121,000

91,000

63,000

106,000

76,000

74,000

60,000

79,000

60,000

68,000

112,000

167,000

71,000

78,000

60,000

85,000

70,000

46,000

46,000

79,000

56,000

65,000

59,000

84,000

57,000

51,000

53,000

62,000

46,000

52,000

66,000

83,000

69,000

83,000

69,000

63,000

78,000

61,000

70,000

87,000

91,000

74,000

60,000

Proceeds from sale of property, plant and equipment

3,000

2,000

3,000

0

2,000

14,000

0

0

0

-

-

-

-

0

0

-1,000

30,000

0

0

0

0

-

-

-

-

0

0

0

53,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of privately-held securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

69,000

140,000

0

-

0

0

6,000

-

5,000

4,000

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of notes receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,000

-3,000

3,000

-

2,000

10,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of publicly traded and privately held equity securities and collections of notes receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

5,000

7,000

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for acquisitions of businesses, net of cash acquired

0

0

3,619,000

442,000

321,000

480,000

550,000

409,000

9,000

168,000

0

392,000

0

-

-

-

-

-

-

-

-

-1,000

415,000

64,000

8,000

274,000

0

0

0

-

-

-

-

0

0

0

370,000

-

-

-

-

0

0

0

4,000

Proceeds from divestiture of certain businesses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

12,000

0

0

30,000

0

-

-

-

-

14,000

9,000

1,000

1,416,000

-

-

-

-

-

-

-

-

Proceeds from Collection of Notes Receivable

-23,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-132,000

6,000

34,000

1,000

Payments for investments and acquisitions of certain technologies

2,000

12,000

22,000

87,000

28,000

24,000

36,000

9,000

103,000

42,000

42,000

19,000

28,000

27,000

64,000

23,000

18,000

264,000

0

0

2,000

25,000

0

-10,000

11,000

31,000

6,000

0

7,000

4,000

17,000

1,000

0

1,000

0

1,000

9,000

1,000

1,000

0

4,000

-

-

-

-

Proceeds from sales of investments and collections of notes receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,000

0

50,000

Cash provided by (used for) investing activities

-76,000

-49,000

-3,962,000

-620,000

-410,000

-595,000

-662,000

-491,000

-173,000

-289,000

-102,000

-479,000

-140,000

-532,000

-205,000

-102,000

-48,000

-170,000

-1,719,000

-246,000

-51,000

-83,000

-473,000

-124,000

-65,000

-363,000

-73,000

-28,000

-11,000

-273,000

-53,000

-187,000

-66,000

-51,000

-59,000

-82,000

968,000

-251,000

-79,000

-64,000

-74,000

-60,000

-93,000

-123,000

-517,000

Financing activities:
Payment of contingent consideration and royalty rights previously established in purchase accounting

76,000

0

71,000

57,000

7,000

3,000

11,000

5,000

0

3,000

12,000

0

18,000

30,000

0

14,000

21,000

54,000

15,000

0

87,000

19,000

0

3,000

12,000

53,000

92,000

15,000

0

142,000

0

1,000

3,000

7,000

0

0

0

-

-

-

-

6,000

0

15,000

502,000

Payments on short-term borrowings

300,000

0

0

0

1,000,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from short-term borrowings, net of debt issuance costs

1,000,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net increase (decrease) in commercial paper

-714,000

-588,000

-662,000

305,000

370,000

424,000

-875,000

788,000

-316,000

-70,000

240,000

1,013,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments on borrowings from credit facilities

479,000

0

0

0

0

-

-

-

-

0

0

1,481,000

735,000

240,000

290,000

0

40,000

0

170,000

395,000

0

0

160,000

365,000

285,000

100,000

0

0

240,000

120,000

0

140,000

120,000

140,000

175,000

0

250,000

0

0

0

200,000

-

-

-

-

Proceeds from borrowings on credit facilities

1,839,000

0

0

0

0

0

0

499,000

70,000

0

0

1,140,000

1,016,000

300,000

290,000

0

40,000

0

170,000

395,000

0

0

160,000

365,000

285,000

100,000

0

0

240,000

120,000

0

131,000

120,000

140,000

175,000

0

250,000

0

0

0

200,000

-

-

-

-

Payments on long-term borrowings and debt extinguishment costs

1,000,000

2,088,000

0

0

1,472,000

0

0

0

602,000

0

400,000

350,000

250,000

0

0

250,000

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

750,000

500,000

600,000

0

900,000

0

2,100,000

225,000

0

500,000

Proceeds from long-term borrowings, net of debt issuance costs

0

986,000

2,000,000

0

4,243,000

-2,000

0

-1,000

990,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for acquisitions of treasury stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

125,000

225,000

75,000

100,000

100,000

100,000

250,000

112,000

138,000

-

-

-

-

-

-

-

-

-

-

-

-

Cash used to net share settle employee equity awards

57,000

1,000

3,000

1,000

60,000

2,000

2,000

2,000

50,000

1,000

2,000

1,000

61,000

5,000

1,000

-1,000

57,000

4,000

0

1,000

61,000

3,000

1,000

0

47,000

-54,000

1,000

1,000

24,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuances of shares of common stock

42,000

10,000

50,000

10,000

53,000

7,000

41,000

15,000

38,000

6,000

35,000

11,000

33,000

3,000

35,000

46,000

27,000

17,000

27,000

16,000

54,000

8,000

19,000

9,000

24,000

15,000

40,000

9,000

10,000

1,000

11,000

0

9,000

-1,000

13,000

0

9,000

3,000

14,000

0

14,000

1,000

19,000

1,000

12,000

Cash provided by (used for) financing activities

256,000

-724,000

1,314,000

256,000

2,127,000

425,000

151,000

726,000

130,000

-68,000

-139,000

332,000

-15,000

28,000

34,000

-217,000

-51,000

-237,000

761,000

846,000

-94,000

-14,000

18,000

6,000

-160,000

-265,000

-138,000

-107,000

-114,000

-262,000

-239,000

-131,000

-132,000

-308,000

-179,000

-750,000

-491,000

-609,000

14,000

73,000

14,000

-127,000

-206,000

1,000

-488,000

Effect of foreign exchange rates on cash

-9,000

12,000

-2,000

0

0

1,000

-4,000

-6,000

1,000

1,000

1,000

1,000

1,000

-3,000

1,000

-2,000

2,000

1,000

-3,000

1,000

-3,000

-2,000

-2,000

-1,000

1,000

-1,000

1,000

0

-1,000

1,000

1,000

-2,000

3,000

1,000

-6,000

1,000

2,000

0

4,000

-3,000

-1,000

-

-

-

-

Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents

93,000

-69,000

-2,147,000

-73,000

2,067,000

-151,000

-14,000

-174,000

151,000

328,000

213,000

150,000

-161,000

169,000

-201,000

100,000

19,000

14,000

-553,000

661,000

-345,000

341,000

-111,000

166,000

-26,000

-354,000

41,000

262,000

61,000

-145,000

-19,000

87,000

17,000

-9,000

122,000

-441,000

382,000

-411,000

-187,000

292,000

-345,000

-517,000

187,000

297,000

-744,000

Adjustments to reconcile net income (loss) to cash provided by operating activities
Stock-based compensation expense

42,000

41,000

42,000

38,000

36,000

36,000

36,000

32,000

36,000

31,000

34,000

32,000

30,000

29,000

29,000

30,000

28,000

28,000

26,000

27,000

26,000

24,000

26,000

27,000

26,000

28,000

27,000

26,000

24,000

23,000

28,000

30,000

27,000

32,000

31,000

33,000

32,000

28,000

30,000

36,000

56,000

33,000

33,000

33,000

45,000

Fair value of contingent consideration recorded in purchase accounting

0

0

-4,000

44,000

87,000

58,000

50,000

140,000

0

-

-

-

-

-

-

-

-

-

-

-

-

3,000

-3,000

0

3,000

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-