Boston scientific corporation (BSX)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Increase (decrease) in operating assets and liabilities, net of acquisitions:
Cash provided by (used for) operating activities

1,409

1,836

1,163

1,162

467

310

975

926

1,626

1,426

1,418

935

1,059

1,182

926

1,365

1,004

691

711

649

874

1,269

1,104

1,009

1,121

1,110

1,224

1,245

1,255

1,280

1,240

1,334

1,317

1,008

1,108

616

512

325

-453

157

290

835

0

0

0

Investing activities:
Purchases of property, plant and equipment

498

461

381

336

319

316

289

273

267

319

407

418

428

376

294

293

261

247

241

227

246

259

264

265

251

245

223

212

213

226

247

270

301

304

284

293

271

272

296

309

322

312

0

0

0

Proceeds from sale of property, plant and equipment

8

7

19

16

16

14

0

0

0

-

-

-

-

29

29

29

30

0

0

0

0

-

-

-

-

53

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of privately-held securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of notes receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of publicly traded and privately held equity securities and collections of notes receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for acquisitions of businesses, net of cash acquired

4,061

4,382

4,862

1,793

1,760

1,448

1,136

586

569

560

0

0

0

-

-

-

-

-

-

-

-

486

761

346

282

274

0

0

0

-

-

-

-

370

0

0

0

-

-

-

-

4

0

0

0

Proceeds from divestiture of certain businesses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12

12

12

42

30

0

0

0

-

-

-

-

1,440

0

0

0

-

-

-

-

-

-

-

-

Proceeds from Collection of Notes Receivable

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-91

0

0

0

Payments for investments and acquisitions of certain technologies

123

149

161

175

97

172

190

196

206

131

116

138

142

132

369

305

282

266

27

27

17

26

32

38

48

44

17

28

29

22

19

2

2

11

11

12

11

6

0

0

0

-

-

-

-

Proceeds from sales of investments and collections of notes receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Cash provided by (used for) investing activities

-4,707

-5,041

-5,587

-2,287

-2,158

-1,921

-1,615

-1,055

-1,043

-1,010

-1,253

-1,356

-979

-887

-525

-2,039

-2,183

-2,186

-2,099

-853

-731

-745

-1,025

-625

-529

-475

-385

-365

-524

-579

-357

-363

-258

776

576

556

574

-468

-277

-291

-350

-793

0

0

0

Financing activities:
Payment of contingent consideration and royalty rights previously established in purchase accounting

204

135

138

78

26

19

19

20

15

33

60

48

62

65

89

104

90

156

121

106

109

34

68

160

172

160

249

157

143

146

11

11

10

7

0

0

0

-

-

-

-

523

0

0

0

Payments on short-term borrowings

300

1,000

1,000

1,000

1,000

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from short-term borrowings, net of debt issuance costs

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net increase (decrease) in commercial paper

-1,659

-575

437

224

707

21

-473

642

867

1,183

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments on borrowings from credit facilities

479

0

0

0

0

-

-

-

-

2,216

2,456

2,746

1,265

570

330

210

605

565

565

555

525

810

910

750

385

340

360

360

500

380

400

575

435

565

425

250

250

200

0

0

0

-

-

-

-

Proceeds from borrowings on credit facilities

1,839

0

0

0

499

569

569

569

1,210

2,156

2,456

2,746

1,606

630

330

210

605

565

565

555

525

810

910

750

385

340

360

360

491

371

391

566

435

565

425

250

250

200

0

0

0

-

-

-

-

Payments on long-term borrowings and debt extinguishment costs

3,088

3,560

1,472

1,472

1,472

602

602

1,002

1,352

1,000

1,000

600

500

250

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,250

1,850

1,850

2,000

1,500

3,000

3,225

2,325

2,825

0

0

0

Proceeds from long-term borrowings, net of debt issuance costs

2,986

7,229

6,241

4,241

4,240

987

989

989

990

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Payments for acquisitions of treasury stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

125

350

425

525

500

375

550

562

600

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Cash used to net share settle employee equity awards

62

65

66

65

66

56

55

55

54

65

69

68

66

62

61

60

62

66

65

66

65

51

-6

-6

-5

-28

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from issuances of shares of common stock

112

123

120

111

116

101

100

94

90

85

82

82

117

111

125

117

87

114

105

97

90

60

67

88

88

74

60

31

22

21

19

21

21

21

25

26

26

31

29

34

35

33

0

0

0

Cash provided by (used for) financing activities

1,102

2,973

4,122

2,959

3,429

1,432

939

649

255

110

206

379

-170

-206

-471

256

1,319

1,276

1,499

756

-84

-150

-401

-557

-670

-624

-621

-722

-746

-764

-810

-750

-1,369

-1,728

-2,029

-1,836

-1,013

-508

-26

-246

-318

-820

0

0

0

Effect of foreign exchange rates on cash

1

10

-1

-3

-9

-8

-8

-3

4

4

0

0

-3

-2

2

-2

1

-4

-7

-6

-8

-4

-3

0

1

-1

1

1

-1

3

3

-4

-1

-2

-3

7

3

0

0

0

0

-

-

-

-

Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents

-2,196

-222

-304

1,829

1,728

-188

291

518

842

530

371

-43

-93

87

-68

-420

141

-223

104

546

51

370

-325

-173

-77

10

219

159

-16

-60

76

217

-311

54

-348

-657

76

-651

-757

-383

-378

-777

0

0

0

Adjustments to reconcile net income (loss) to cash provided by operating activities
Stock-based compensation expense

163

157

152

146

140

140

135

133

133

127

125

120

118

116

115

112

109

107

103

103

103

103

107

108

107

105

100

101

105

108

117

120

123

128

124

123

126

150

155

158

155

144

0

0

0

Fair value of contingent consideration recorded in purchase accounting

40

127

185

239

335

248

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

3

0

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-