Peabody energy corp (BTU)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Dec'08
ASSETS
Current assets
Cash and cash equivalents

682

732

759

853

798

981

-

-

-

-

-

-

1,068

-

1,167

1,274

745

261

334

487

637

298

466

498

508

444

551

517

629

558

648

489

952

799

1,401

1,176

1,273

1,295

1,367

1,157

1,025

988

790

446

449

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

80

-

24

47

84

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted Cash and Cash Equivalents, Current

-

-

-

-

-

-

-

-

-

-

-

-

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Short-term investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

75

100

-

-

-

-

-

-

-

-

Accounts receivable, net of allowance for credit losses of $0.0 at March 31, 2020 and December 31, 2019

265

329

293

395

554

450

-

-

-

-

-

-

312

-

351

350

263

228

370

301

431

563

490

447

454

557

701

732

661

737

682

816

748

922

591

644

476

555

583

393

305

303

339

319

382

Inventories

269

331

294

322

268

280

-

-

-

-

-

-

250

-

259

303

315

307

348

395

369

406

490

548

549

506

563

581

566

548

554

581

514

444

351

374

362

327

396

363

343

325

357

447

276

Assets from coal trading activities, net

-

-

-

-

-

-

-

-

-

-

-

-

0

-

19

17

21

23

42

44

61

57

52

50

50

36

43

56

57

52

56

80

43

44

66

109

166

192

170

197

278

276

360

448

662

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

53

53

53

53

76

78

83

80

106

67

64

66

69

39

33

56

15

17

24

27

90

103

114

120

66

57

29

40

12

0

1

Other current assets

202

220

218

229

239

243

-

-

-

-

-

-

493

-

368

335

467

447

382

387

225

305

324

265

283

381

359

321

503

621

697

589

746

768

503

627

552

467

331

161

266

255

228

197

198

Total current assets

1,419

1,613

1,565

1,799

1,860

1,955

-

-

-

-

-

-

3,206

-

2,245

2,381

1,952

1,322

1,553

1,694

1,808

1,711

1,931

1,877

1,910

1,992

2,287

2,249

2,452

2,575

2,654

2,574

3,029

3,005

3,005

3,110

3,046

2,958

2,915

2,330

2,248

2,189

2,089

1,857

1,971

Land and coal interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,051

10,957

10,947

-

11,875

11,935

11,542

10,630

7,841

7,729

7,687

7,633

7,586

7,585

7,576

7,557

7,505

7,511

7,349

Buildings and improvements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,904

1,412

1,345

-

1,268

1,256

1,229

1,084

1,087

1,090

1,086

1,067

986

972

910

908

887

876

858

Machinery and equipment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,617

3,075

3,109

-

3,175

2,954

2,743

2,857

2,175

1,952

1,731

1,664

1,560

1,489

1,456

1,391

1,315

1,296

1,245

Less: accumulated depreciation, depletion and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,125

3,953

3,804

-

3,808

3,711

3,545

3,320

3,296

3,188

3,084

2,987

2,914

2,801

2,696

2,595

2,480

2,371

2,155

Property, plant, equipment and mine development, net

4,607

4,679

4,899

4,974

5,069

5,207

-

-

-

-

-

-

8,653

-

9,215

9,061

9,162

9,258

9,475

9,494

10,451

10,577

10,651

10,700

10,855

11,082

11,448

11,492

11,597

11,801

12,511

12,435

11,969

11,251

7,808

7,584

7,421

7,378

7,219

7,246

7,245

7,261

7,228

7,313

7,297

Operating lease right-of-use assets

78

82

85

93

97

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments and other assets

120

139

193

205

211

212

-

-

-

-

-

-

976

-

771

619

377

363

633

671

889

902

957

1,031

1,017

1,050

1,154

1,186

1,422

1,431

1,684

1,683

1,938

2,475

878

1,051

1,056

1,026

838

521

560

504

542

451

427

Deferred income taxes

4

28

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

48

48

48

48

-

-

-

-

-

-

0

-

2

2

2

2

1

1

1

0

4

82

62

7

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total assets

6,230

6,542

6,792

7,121

7,287

7,423

-

-

-

-

-

-

12,836

-

12,235

12,065

11,495

10,946

11,663

11,861

13,151

13,191

13,544

13,692

13,845

14,133

14,890

14,927

15,471

15,809

16,850

16,693

16,937

16,733

11,691

11,745

11,523

11,363

10,972

10,097

10,055

9,955

9,859

9,623

9,695

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Current portion of long-term debt

12

18

23

28

34

36

-

-

-

-

-

-

18

-

493

482

6,820

5,874

19

20

104

21

21

20

20

31

34

26

139

47

124

121

114

101

43

43

261

43

41

35

14

14

13

16

17

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7

7

-

-

2

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

-

Liabilities from coal trading activities, net

-

-

-

-

-

-

-

-

-

-

-

-

0

-

19

15

19

15

28

21

38

32

22

14

11

6

10

17

21

19

19

22

14

10

62

106

157

181

51

79

76

110

121

147

304

Accounts payable and accrued expenses

793

957

877

963

1,014

1,022

-

-

-

-

-

-

967

-

835

758

1,284

1,446

1,468

1,486

1,619

1,809

1,656

1,462

1,559

1,764

1,615

1,625

1,494

1,606

1,645

1,596

1,502

1,712

1,334

1,335

1,225

1,288

1,317

1,101

1,076

1,187

1,188

1,143

1,535

Total current liabilities

806

975

900

991

1,049

1,058

-

-

-

-

-

-

986

-

1,348

1,256

8,124

7,336

1,516

1,528

1,761

1,863

1,700

1,504

1,599

1,801

1,659

1,670

1,660

1,674

1,789

1,739

1,632

1,823

1,441

1,485

1,644

1,513

1,411

1,216

1,167

1,312

1,323

1,311

1,856

Long-term debt, less current portion

1,294

1,292

1,329

1,327

1,326

1,330

-

-

-

-

-

-

950

-

0

0

367

366

6,282

6,284

6,287

5,965

5,969

5,973

5,977

5,970

5,973

5,962

6,006

6,205

6,238

6,264

6,538

6,556

2,458

2,468

2,478

2,706

2,714

2,727

2,734

2,738

2,763

2,766

2,776

Deferred income taxes

25

28

9

9

9

9

-

-

-

-

-

-

179

-

107

58

51

235

101

87

86

89

16

59

31

40

237

152

477

577

385

456

590

523

499

597

578

545

547

320

379

299

344

232

20

Asset retirement obligations

666

654

696

698

691

686

-

-

-

-

-

-

707

-

703

700

698

686

738

736

731

722

724

721

715

691

717

713

692

687

662

645

637

615

537

520

508

490

452

467

458

452

431

430

418

Accrued postretirement benefit costs

587

593

516

520

543

547

-

-

-

-

-

-

753

-

715

717

720

722

782

783

782

781

712

713

711

684

954

958

958

960

1,054

1,053

1,051

1,053

965

965

965

963

907

913

912

914

767

773

766

Operating lease liabilities, less current portion

44

52

55

58

58

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other noncurrent liabilities

272

273

300

289

345

339

-

-

-

-

-

-

511

-

504

505

722

846

932

784

992

1,042

827

716

794

996

814

919

772

765

743

665

674

645

466

462

456

453

459

481

459

483

444

511

737

Total liabilities

3,697

3,870

3,807

3,895

4,025

3,972

-

-

-

-

-

-

12,504

-

11,711

11,444

10,683

10,195

10,353

10,205

10,642

10,464

9,949

9,687

9,829

10,185

10,356

10,376

10,567

10,870

10,873

10,824

11,124

11,217

6,369

6,500

6,632

6,673

6,493

6,127

6,111

6,199

6,074

6,025

6,576

Total liabilities not subject to compromise

-

-

-

-

-

-

-

-

-

-

-

-

4,087

-

3,379

3,238

-

10,195

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities subject to compromise

-

-

-

-

-

-

-

-

-

-

-

-

8,416

8,440

8,331

8,205

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stockholders’ equity
Preferred Stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

0

0

0

0

0

0

0

Series A Junior Participating Preferred Stock - 1,500,000 shares authorized, no shares issued or outstanding as of September 30, 2009 or December 31, 2008

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Perpetual Preferred Stock - 750,000 shares authorized, no shares issued or outstanding as of September 30, 2009 or December 31, 2008

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Series Common Stock - $0.01 per share par value; 40,000,000 shares authorized, no shares issued or outstanding as of September 30, 2009 or December 31, 2008

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Common Stock

-

-

-

-

-

-

-

-

-

-

-

-

137

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

2

-

2

2

2

2

2

2

2

Additional paid-in capital

-

-

-

-

-

3,304

-

-

-

-

-

-

2,423

-

2,418

2,414

2,412

2,410

2,406

2,396

2,395

2,386

2,375

2,361

2,351

2,342

2,328

2,314

2,297

2,286

2,284

2,270

2,255

2,234

2,231

2,217

2,204

2,182

2,109

2,095

2,083

2,067

2,054

2,040

2,020

Treasury stock, at cost

-

-

-

-

-

1,025

-

-

-

-

-

-

371

-

371

371

371

371

371

371

371

467

467

466

466

464

464

464

464

461

-461

461

361

353

350

350

349

334

329

329

328

321

321

320

318

Retained earnings

-

-

-

-

-

1,074

-

-

-

-

-

-

-1,284

-

-1,039

-904

-668

670

-34

270

1,316

-1,570

2,108

2,281

2,378

-2,449

3,038

3,087

3,020

-3,066

4,095

4,075

3,893

3,744

3,544

3,292

3,031

2,878

2,691

2,486

2,298

2,183

2,110

2,019

1,802

Accumulated other comprehensive income

-

-

-

-

-

40

-

-

-

-

-

-

-448

-

-486

-521

-562

-618

-695

-644

-835

-764

-426

-218

-293

-419

-405

-420

11

11

23

-53

-63

-142

-139

52

-20

-67

-20

-299

-121

-183

-65

-151

-388

Peabody Energy Corporation stockholders’ equity

2,476

2,613

2,939

3,176

3,214

3,395

-

-

-

-

-

-

319

-

520

617

809

750

1,305

1,653

2,505

2,724

3,593

3,960

3,972

3,908

4,498

4,520

4,867

4,904

5,944

5,833

5,726

5,485

5,289

5,215

4,868

4,660

4,453

3,955

3,935

3,749

3,780

3,590

3,118

Noncontrolling interests

56

58

45

49

47

56

-

-

-

-

-

-

12

-

3

2

1

1

5

2

3

1

1

43

42

39

36

31

36

33

32

35

86

30

33

29

22

28

25

14

8

6

4

7

1

Total stockholders’ equity

2,533

2,672

2,985

3,225

3,262

3,451

-

-

-

-

-

-

331

-

523

620

811

751

1,310

1,656

2,509

2,726

3,595

4,004

4,015

3,947

4,534

4,551

4,904

4,938

5,977

5,869

5,812

5,515

5,322

5,245

4,891

4,689

4,478

3,970

3,943

3,755

3,784

3,597

3,119

Total liabilities and stockholders’ equity

6,230

6,542

6,792

7,121

7,287

7,423

-

-

-

-

-

-

12,836

-

12,235

12,065

11,495

10,946

11,663

11,861

13,151

13,191

13,544

13,692

13,845

14,133

14,890

14,927

15,471

15,809

16,850

16,693

16,937

16,733

11,691

11,745

11,523

11,363

10,972

10,097

10,055

9,955

9,859

9,623

9,695

Accounts Receivable, Allowance for Credit Loss, Current

-

-

-

-

-

4

-

-

-

-

-

-

-

-

-

-

-

6

-

-

-

5

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares outstanding (in shares)

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock, shares outstanding (in shares)

-

-

-

-

-

110

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Successor
Cash and Cash Equivalents, at Carrying Value

-

-

-

-

-

-

1,371

1,451

1,416

1,012

925

1,095

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

0

0

0

40

7

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net, Current

-

-

-

-

-

-

444

503

524

552

431

396

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Inventory, Net

-

-

-

-

-

-

277

290

265

291

307

313

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets from coal trading activities, net

-

-

-

-

-

-

-

-

11

-

2

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Collateral arrangements - current

-

-

-

-

-

-

-

-

109

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other current assets

-

-

-

-

-

-

213

223

251

294

268

171

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current assets

-

-

-

-

-

-

2,306

2,468

2,577

2,190

1,942

1,978

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property, Plant and Equipment, Net

-

-

-

-

-

-

4,851

4,945

5,008

5,111

5,082

5,214

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Collateral arrangements

-

-

-

-

-

-

0

0

0

323

530

561

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments and other assets

-

-

-

-

-

-

276

296

343

470

517

561

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

85

85

85

85

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets

-

-

-

-

-

-

7,520

7,795

8,014

8,181

8,073

8,315

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Current portion of long-term debt

-

-

-

-

-

-

42

45

87

42

47

189

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities from coal trading activities, net

-

-

-

-

-

-

-

-

8

-

1

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable and Accrued Liabilities, Current

-

-

-

-

-

-

1,082

1,038

1,050

1,202

1,065

1,147

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

-

-

-

-

-

-

1,124

1,083

1,146

1,244

1,113

1,337

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Debt and Capital Lease Obligations

-

-

-

-

-

-

1,334

1,358

1,368

1,418

1,612

1,768

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

4

5

5

5

2

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset Retirement Obligations, Noncurrent

-

-

-

-

-

-

-

-

-

657

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset retirement obligations

-

-

-

-

-

-

670

672

665

-

636

635

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued postretirement benefit costs

-

-

-

-

-

-

723

726

727

730

745

746

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other noncurrent liabilities

-

-

-

-

-

-

374

404

451

469

573

596

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities

-

-

-

-

-

-

4,232

4,250

4,364

4,525

4,682

5,083

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities not subject to compromise

-

-

-

-

-

-

-

-

-

-

4,682

5,083

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities subject to compromise

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, Value, Issued

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock

-

-

-

-

-

-

-

-

-

-

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additional paid-in capital

-

-

-

-

-

-

-

-

-

2,590

2,425

2,286

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Treasury stock, at cost — 27.3 and 5.8 common shares as of December 31, 2018 and December 31, 2017

-

-

-

-

-

-

-

-

-

175

69

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retained earnings

-

-

-

-

-

-

-

-

-

613

296

94

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated Other Comprehensive Income (Loss), Net of Tax

-

-

-

-

-

-

-

-

-

1

1

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Peabody Energy Corporation stockholders’ equity

-

-

-

-

-

-

3,240

3,501

3,609

3,606

3,347

3,183

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncontrolling interests

-

-

-

-

-

-

48

43

40

49

43

48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

3,288

3,545

3,650

3,655

3,390

3,231

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities and stockholders’ equity

-

-

-

-

-

-

7,520

7,795

8,014

8,181

8,073

8,315

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for Doubtful Accounts Receivable, Current

-

-

-

-

-

-

-

-

-

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares outstanding (in shares)

-

-

-

-

-

-

-

-

-

13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Shares, Outstanding

-

-

-

-

-

-

-

-

-

105

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Predecessor
Cash and Cash Equivalents, at Carrying Value

-

-

-

-

-

-

-

-

-

-

-

-

-

872

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

54

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable, net of allowance for doubtful accounts of $4.6 at September 30, 2017 and $13.1 at December 31, 2016

-

-

-

-

-

-

-

-

-

-

-

-

-

473

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Inventory, Net

-

-

-

-

-

-

-

-

-

-

-

-

-

203

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets from coal trading activities, net

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other current assets

-

-

-

-

-

-

-

-

-

-

-

-

-

486

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current assets

-

-

-

-

-

-

-

-

-

-

-

-

-

2,090

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property, plant, equipment and mine development, net

-

-

-

-

-

-

-

-

-

-

-

-

-

8,776

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash collateral

-

-

-

-

-

-

-

-

-

-

-

-

-

529

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments and other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

381

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

11,777

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Debt and Capital Lease Obligations, Current

-

-

-

-

-

-

-

-

-

-

-

-

-

20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities from coal trading activities, net

-

-

-

-

-

-

-

-

-

-

-

-

-

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable and accrued expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

990

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

1,011

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Debt and Capital Lease Obligations

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

173

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset Retirement Obligations, Noncurrent

-

-

-

-

-

-

-

-

-

-

-

-

-

717

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued postretirement benefit costs

-

-

-

-

-

-

-

-

-

-

-

-

-

756

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other noncurrent liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

496

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

11,596

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities not subject to compromise

-

-

-

-

-

-

-

-

-

-

-

-

-

3,156

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities subject to compromise

-

-

-

-

-

-

-

-

-

-

-

-

-

8,440

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, Value, Issued

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additional paid-in capital

-

-

-

-

-

-

-

-

-

-

-

-

-

2,422

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Treasury stock, at cost — 2.5 Successor common shares as of September 30, 2017 and 0.8 Predecessor common shares as of December 31, 2016

-

-

-

-

-

-

-

-

-

-

-

-

-

371

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retained earnings (accumulated deficit)

-

-

-

-

-

-

-

-

-

-

-

-

-

1,399

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated other comprehensive income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-477

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Peabody Energy Corporation stockholders’ equity

-

-

-

-

-

-

-

-

-

-

-

-

-

173

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

7

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

181

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities and stockholders’ equity

-

-

-

-

-

-

-

-

-

-

-

-

-

11,777

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for Doubtful Accounts Receivable, Current

-

-

-

-

-

-

-

-

-

-

-

-

-

13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares authorized

-

-

-

-

-

-

-

-

-

-

-

-

-

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, Shares Issued

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, Par or Stated Value Per Share

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Shares Authorized

-

-

-

-

-

-

-

-

-

-

-

-

-

53

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock, shares issued (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

19

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock, shares outstanding (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock, par value per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock
Preferred Stock

0

0

0

0

0

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock

0

0

0

0

0

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stockholders’ equity

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Perpetual Preferred Stock [Member]
Preferred Stock

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Series Common Stock
Common Stock

0

0

0

0

0

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, shares authorized

-

-

-

-

-

50

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, shares issued (in shares)

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock, shares outstanding (in shares)

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Par or Stated Value Per Share

-

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock
Common Stock

-

-

-

-

-

1

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stockholders’ equity

1

1

1

1

1

1

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stockholders’ equity

1

1

1

1

1

1

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, shares authorized

-

-

-

-

-

450

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, shares issued (in shares)

-

-

-

-

-

137

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock, shares outstanding (in shares)

-

-

-

-

-

110

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Par or Stated Value Per Share

-

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additional Paid-in Capital
Additional paid-in capital

3,353

3,351

3,342

3,333

3,322

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stockholders’ equity

3,353

3,351

3,342

3,333

3,322

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Treasury Stock
Treasury stock, at cost

1,368

1,367

1,337

1,193

1,125

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stockholders’ equity

-1,368

-1,367

-1,337

-1,193

-1,125

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retained earnings
Retained earnings

467

597

901

999

978

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stockholders’ equity

467

597

901

999

978

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Accumulated Other Comprehensive Income
Accumulated other comprehensive income

22

31

31

35

38

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total stockholders’ equity

22

31

31

35

38

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock [Member]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares authorized

-

-

-

-

-

50

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares issued (in shares)

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares outstanding (in shares)

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, par value per share (in dollars per share)

-

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Convertible Preferred Stock
Preferred Stock, shares authorized

-

-

-

-

-

50

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares issued (in shares)

-

-

-

-

-

30

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, shares outstanding (in shares)

-

-

-

-

-

13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock, par value per share (in dollars per share)

-

-

-

-

-

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-