Peabody energy corp (BTU)
Income statement / Yearly
Dec'19Dec'18Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax

-

-

-

-182

-23

-

-

-

-

-

-

-

Revenues
Sales

-

-

-

5,138

6,132

6,380

7,041

7,013

6,139

5,303

6,004

4,313

Other revenues

-

-

-

470

659

633

1,035

882

528

543

557

209

Revenues

4,623

5,581

-

5,609

6,792

7,013

8,077

7,895

6,668

5,847

6,561

4,523

Costs and expenses
Operating costs and expenses (exclusive of items shown separately below)

3,536

4,071

-

5,007

5,716

5,729

5,932

5,477

4,637

4,339

4,589

3,510

Depreciation, depletion and amortization

601

679

-

572

655

740

663

474

429

400

402

346

Asset Retirement Obligation, Accretion Expense

58

53

-

45

81

66

67

52

45

39

48

23

Selling and administrative expenses

145

158

-

176

227

244

268

268

232

199

197

147

Restructuring Charges

24

1

-

-

-

-

-

-

-

-

-

-

Restructuring and pension settlement charges

-

-

-

23

26

11

0

-

-

-

-

-

Transaction costs related to joint ventures

21

7

-

-

-

-

-

85

0

0

-

-

Other operating (income) loss:
Net gain on disposals

2

48

-

45

41

52

17

76

29

23

72

88

Gain on formation of United Wambo JV

48

0

-

-

-

-

-

-

-

-

-

-

Asset impairment

270

0

-

1,277

154

528

929

0

0

-

-

-

Provision for North Goonyella equipment loss

83

66

-

-

-

-

-

-

-

-

-

-

Insurance Recoveries

125

0

-

-

-

-

-

-

-

-

-

-

Settlement charges related to the Patriot bankruptcy

-

-

-

-

-

30

0

0

-

-

-

-

Loss (income) from equity affiliates

3

68

-

-15

-107

-40

-61

-19

-1

-69

-

14

Operating (loss) profit

61

661

-

-1,464

-135

-324

172

1,595

1,351

822

1,396

599

Interest expense

144

149

-

465

426

408

405

238

222

201

227

235

Loss on early debt extinguishment

-0

-2

-

-67

-1

-16

-

-

-

-

-

-

Investment Income, Interest

27

33

-

7

15

15

24

18

9

8

10

7

Net periodic benefit costs, excluding service cost

19

18

-

-

-

-

-

-

-

-

-

-

Net mark-to-market adjustment on actuarially determined liabilities

67

-125

-

-

-

-

-

-

-

-

-

-

Reorganization items, net

0

-12

-

0

0

-

-

-

-

-

-

-

(Loss) income from continuing operations before income taxes

-142

664

-

-1,990

-547

-734

-208

1,376

1,138

629

1,179

370

Income tax provision

46

18

-

-176

147

-448

262

363

313

186

191

-70

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-188

645

-

-1,813

-695

-286

-470

1,012

825

443

987

441

Loss from discontinued operations, net of income taxes

3

18

-

-175

-28

-226

-104

-66

-22

19

-28

-180

Net (loss) income

-185

663

-

-1,988

-723

-512

-575

946

802

463

959

261

Preferred Stock Dividends, Income Statement Impact

0

102

-

-

-

-

-

-

-

-

-

-

Less: Net (loss) income attributable to noncontrolling interests

26

16

-

7

9

12

10

-11

28

14

6

-2

Net (loss) income attributable to common stockholders

-211

544

-

-1,996

-733

-524

-585

957

774

448

952

263

(Loss) income from continuing operations:
Basic (loss) income per share (in dollars per share)

-2.07

4.35

-

-100.34

-39.51

-16.80

-26.95

3.78

2.96

1.60

3.63

1.67

Diluted (loss) income per share (in dollars per share)

-2.07

4.28

-

-100.34

-39.51

-16.80

-26.95

3.77

2.92

1.59

3.60

1.64

Basic (loss) income per share (in dollars per share)

-2.04

4.50

-

-109.98

-41.08

-29.53

-32.79

3.53

2.88

1.68

3.52

0.99

Diluted (loss) income per share (in dollars per share)

-2.04

4.43

-

-109.98

-41.08

-29.53

-32.79

3.52

2.84

1.66

3.50

0.97

Common Stock, Dividends, Per Share, Declared

-

-

-

0.07

5.10

5.10

5.10

0.34

0.29

0.25

0.24

0.24

Predecessor
Revenues

-

-

4,715

-

-

-

-

-

-

-

-

-

Operating Costs and Expenses

-

-

4,070

-

-

-

-

-

-

-

-

-

Depreciation, depletion and amortization

-

-

465

-

-

-

-

-

-

-

-

-

Asset Retirement Obligation, Accretion Expense

-

-

41

-

-

-

-

-

-

-

-

-

Selling and administrative expenses

-

-

149

-

-

-

-

-

-

-

-

-

Acquisition costs related to Shoal Creek Mine

-

-

0

-

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Assets

-

-

23

-

-

-

-

-

-

-

-

-

Asset impairment

-

-

247

-

-

-

-

-

-

-

-

-

Provision for North Goonyella equipment loss

-

-

0

-

-

-

-

-

-

-

-

-

Income from equity affiliates

-

-

16

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

-

-

-219

-

-

-

-

-

-

-

-

-

Interest expense

-

-

298

-

-

-

-

-

-

-

-

-

Loss on early debt extinguishment

-

-

-29

-

-

-

-

-

-

-

-

-

Investment Income, Interest

-

-

5

-

-

-

-

-

-

-

-

-

Defined Benefit Plan, Net Periodic Benefit Cost (Credit)

-

-

57

-

-

-

-

-

-

-

-

-

Net mark-to-market adjustment on actuarially determined liabilities

-

-

0

-

-

-

-

-

-

-

-

-

Reorganization items, net

-

-

159

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations before income taxes

-

-

-758

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-

-

-94

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations, net of income taxes

-

-

-663

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-57

-

-

-

-

-

-

-

-

-

Net income (loss)

-

-

-721

-

-

-

-

-

-

-

-

-

Preferred Stock Dividends, Income Statement Impact

-

-

0

-

-

-

-

-

-

-

-

-

Less: Net income attributable to noncontrolling interests

-

-

7

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-

-

-729

-

-

-

-

-

-

-

-

-

Basic income (loss) per share

-

-

-36.72

-

-

-

-

-

-

-

-

-

Diluted income (loss) per share

-

-

-36.72

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

-

-

-39.87

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

-

-

-39.87

-

-

-

-

-

-

-

-

-

Common Stock, Dividends, Per Share, Declared

-

-

0.00

-

-

-

-

-

-

-

-

-