| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Revenue | ||||||
56,444 | 45,517 | 43,064 | ||||
Cost of sales | ||||||
21,386 | 17,803 | 17,137 | ||||
Gross profit | ||||||
35,058 | 27,715 | 26,467 | ||||
Distribution expenses | ||||||
5,876 | 4,543 | 4,259 | ||||
Sales and marketing expenses | ||||||
8,382 | 7,745 | 6,913 | ||||
Administrative expenses | ||||||
3,841 | 2,883 | 2,560 | ||||
Other operating income/(expenses) | ||||||
854 | 732 | 1,032 | ||||
Restructuring | ||||||
-468 | -323 | -171 | ||||
Business and asset disposal | ||||||
-39 | 377 | 524 | ||||
Acquisition costs business combinations | ||||||
-155 | -448 | -55 | ||||
Impairment of assets | ||||||
- | - | 82 | ||||
Judicial settlement | ||||||
- | - | 80 | ||||
Profit from operations | ||||||
17,152 | 12,882 | 13,904 | ||||
Finance cost | ||||||
6,885 | 9,382 | 3,142 | ||||
Finance income | ||||||
378 | 818 | 1,689 | ||||
Net finance income/(cost) | ||||||
-6,507 | -8,564 | -1,453 | ||||
Share of result of associates and joint ventures | ||||||
430 | 16 | 10 | ||||
Profit before tax | ||||||
11,076 | 4,334 | 12,461 | ||||
Income tax expense | ||||||
1,920 | 1,613 | 2,594 | ||||
Profit from continuing operations | ||||||
9,155 | 2,721 | 9,867 | ||||
Profit from discontinued operations | ||||||
28 | 48 | - | ||||
Profit of the period | ||||||
9,183 | 2,769 | 9,867 | ||||
Profit from continuing operations attributable to: | ||||||
Equity holders of AB InBev | ||||||
7,968 | 1,193 | 8,273 | ||||
Non-controlling interest | ||||||
1,187 | 1,528 | 1,594 | ||||
Profit of the period attributable to: | ||||||
Equity holders of AB InBev | ||||||
7,996 | 1,241 | 8,273 | ||||
Non-controlling interest | ||||||
1,187 | 1,528 | 1,594 | ||||
Basic earnings per share | ||||||
4.06 | 0.72 | 5.05 | ||||
Diluted earnings per share | ||||||
3.98 | 0.71 | 4.96 | ||||
Basic earnings per share from continuing operations | ||||||
4.04 | 0.69 | 5.05 | ||||
Diluted earnings per share from continuing operations | ||||||
3.96 | 0.68 | 4.96 | ||||