Broadvision inc (BVSN)
CashFlow / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities:
Net loss

-7,000

-9,899

-9,485

-11,437

-9,481

-5,422

-5,052

-5,389

-2,884

Adjustments to reconcile net loss to net cash used for operating activities:
Loss on retirement of fixed assets

-12

-

-

-

-

-

-

-

-

Gain on deconsolidation of Vmoso, Inc.

-

-

-

-

-

-

-827

0

-1,331

Depreciation and amortization

22

32

41

77

118

134

117

154

164

Stock-based compensation

354

857

875

1,064

1,000

697

612

576

1,105

Restructuring charge

-

-

-

-

-

-

12

810

850

Provision (benefit) of receivable reserves

100

-115

-37

9

-63

-81

-58

-4

12

Accumulated effect on accounting changes

605

-

-

-

-

-

-

-

-

(Gain) Loss on deconsolidation of a fully-owned subsidiary

-

-

230

183

-

-

-

-

-

Changes in operating assets and liabilities:
Accounts receivable

-819

412

-818

-1,544

-184

-405

-24

-173

-2,839

Prepaids and other

-291

-203

88

-21

-119

163

-1,127

-269

-741

Other non-current assets

-112

61

4

-51

-2

-9

62

-175

66

Accounts payable and accrued expenses

-990

-151

-469

-62

-155

9

-7

-574

-1,869

Unearned revenues and deferred maintenance

-1,209

-158

-

-

-

-

-

-

-

Restructuring accrual

-

-

-

-

-

-

-462

-894

-715

Unearned revenue and deferred maintenance

-

-

-918

406

-1,824

-1,633

-797

-903

-1,685

Other noncurrent liabilities

-20

-151

-184

144

-4

-409

251

-1,003

-260

Net cash used for operating activities

-

-

-9,607

-8,384

-9,978

-

-

-

-

Net cash used for operating activities

-7,104

-9,625

-

-

-

-6,292

-5,006

-6,602

-2,991

Cash flows from investing activities:
Purchase of property and equipment

15

7

14

16

24

70

281

33

49

Proceeds received from cost method investments

-

-

-

-

-

-

827

0

1,331

Derecognition of Vmoso, Inc. cash

-

4,500

10,666

21,931

12,310

12,547

62,209

13,986

41,620

Maturities of short term investments

1,000

11,474

22,223

14,538

9,708

31,503

42,726

32,834

53,972

Net cash provided by investing activities

-

-

11,543

-7,409

-2,626

-

-

-

-

Net cash (used for) provided by investing activities

985

6,967

-

-

-

18,886

-18,937

18,815

13,634

Cash flows from financing activities:
Proceeds from issuance of common stock, net

10

79

181

275

332

382

395

350

374

Proceeds from exercise of common stock options, net

-

-

11

-

225

102

1,772

0

64

Net cash provided by financing activities

-

-

192

275

557

-

-

-

-

Net cash provided by financing activities

10

79

-

-

-

484

2,167

350

438

Effect of exchange rates on cash and cash equivalents

123

-591

2

177

123

-2

160

-124

305

Net decrease in cash and cash equivalents

-5,986

-3,170

2,130

-15,341

-11,924

13,076

-21,616

12,439

11,386

Cash paid for income taxes

4

15

6

1

-

-

16

21

17

Cash paid (refund) for income taxes

-

-

-

-

-138

31

-

-

-