Broadvision inc (BVSN)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues:
Software licenses

-

-

4,227

4,414

6,495

5,744

5,160

5,489

6,422

Services

-

-

3,713

5,028

7,090

9,855

9,966

12,065

15,395

Revenues

5,051

6,357

7,940

9,442

13,585

15,599

15,126

17,554

21,817

Cost of revenues:
Cost of software revenues

-

-

172

152

149

183

146

11

21

Cost of services

-

-

3,152

3,341

4,406

4,658

4,856

6,002

6,332

Cost of revenues

1,958

3,148

3,324

3,493

4,555

4,841

5,002

6,013

6,353

Gross profit

3,093

3,209

4,616

5,949

9,030

10,758

10,124

11,541

15,464

Operating expenses:
Research and development

5,020

6,563

6,901

7,219

7,311

7,067

6,445

6,356

7,296

Sales and marketing

1,829

3,676

4,051

4,889

5,214

5,617

5,861

5,949

7,096

General and administrative

3,088

3,733

3,618

3,501

3,902

3,851

3,981

3,976

4,481

Restructuring charges

-

-

-

-

-

-

12

810

850

Total operating expenses

9,937

13,972

14,570

15,609

16,427

16,535

16,299

17,091

19,723

Operating loss

-6,844

-10,763

-9,954

-9,660

-7,397

-5,777

-6,175

-5,550

-4,259

Interest income, net

67

129

86

76

54

135

392

444

404

Other income (loss), net

-254

623

431

-1,824

-1,981

342

865

-162

1,234

Total other income (loss)

-187

752

517

-1,748

-1,927

477

1,257

282

1,638

Loss before income taxes

-7,031

-10,011

-9,437

-11,408

-9,324

-5,300

-4,918

-5,268

-2,621

Income tax expense

-31

-112

48

29

157

122

134

121

263

Net income (loss)

-7,000

-9,899

-9,485

-11,437

-9,481

-5,422

-5,052

-5,389

-2,884

Amounts attributed to controlling interest:
Foreign currency translation adjustment

-

-

-

-

123

-

-

-

-

Net income (loss)

-7,000

-9,899

-9,485

-

-

-

-

-

-

Basic and diluted net income (loss) per share attributable to BroadVision

-1.40

-1.99

-1.93

-2.36

-1.98

-

-

-

-

Basic and diluted net loss per share

-

-

-

-

-

-1.15

-1.09

-1.20

-

Shares used in computing:
Weighted average shares, basic and diluted

4,997

4,975

4,924

4,857

4,799

4,713

4,638

4,500

-

Basic net loss per share

-

-

-

-

-

-

-

-

-0.65

Diluted net loss per share

-

-

-

-

-

-

-

-

-0.65

Weighted average shares, basic

-

-

-

-

-

-

-

-

4,458

Weighted average shares, diluted

-

-

-

-

-

-

-

-

4,458

Other comprehensive (loss) gain, net of tax:
Foreign currency translation adjustment

-

-

2

177

-

-

-

-

-

Foreign currency translation reclassified into earnings for discontinued foreign subsidiaries

-

-

230

183

-

-

-

-

-

Foreign currency translation adjustment

123

-591

-

-

-

-2

160

-124

-

Comprehensive income (loss)

-6,877

-10,490

-9,713

-11,443

-9,358

-5,424

-4,892

-5,513

-

Software Licenses [Member]
Revenues

2,783

3,467

-

-

-

-

-

-

-

Cost of revenues

125

178

-

-

-

-

-

-

-

Services [Member]
Revenues

2,268

2,890

-

-

-

-

-

-

-

Cost of revenues

1,833

2,970

-

-

-

-

-

-

-