| Dec'19 | Dec'18 | Dec'17 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||||
2,637 | 2,862 | - | 1,815 | 1,881 | - | - | - | - | - | - | - |
Net sales | |||||||||||
- | - | 1,815 | - | - | 1,916 | 1,979 | 2,151 | 1,907 | 1,755 | 1,804 | 1,646 |
Cost of sales | |||||||||||
2,280 | 2,530 | 1,584 | 1,584 | 1,653 | 1,694 | 1,750 | 1,923 | 1,677 | 1,545 | 1,593 | 1,452 |
Gross profit | |||||||||||
356 | 331 | 231 | 231 | 227 | 222 | 229 | 228 | 230 | 210 | 210 | 193 |
Operating expenses: | |||||||||||
Selling, general, and administrative | |||||||||||
304 | 319 | 198 | 198 | 204 | 196 | 211 | 245 | 215 | 207 | 221 | 210 |
Gain (Loss) on Disposition of Property Plant Equipment | |||||||||||
13 | 0 | 6 | 6 | 28 | 0 | 5 | 5 | - | - | - | - |
Net gain from terminating the Georgia-Pacific supply agreement | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 17 |
Depreciation and amortization | |||||||||||
30 | 25 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 10 | 13 | 16 |
Total operating expenses | |||||||||||
321 | 345 | 201 | 201 | 185 | 206 | 215 | 249 | 224 | 218 | 234 | 209 |
Operating income | |||||||||||
35 | -13 | 29 | 29 | 41 | 16 | 13 | -21 | 5 | -8 | -23 | -16 |
Non-operating expenses (income): | |||||||||||
Interest expense, net | |||||||||||
54 | 47 | 21 | 21 | 24 | 27 | 26 | 28 | 28 | 30 | 33 | 32 |
Changes associated with the ineffective interest rate swap | |||||||||||
- | - | - | - | - | - | - | - | - | 1 | 4 | -6 |
Write-off of debt issue costs | |||||||||||
- | - | - | - | - | - | - | - | - | - | 0 | 1 |
Other (income) expense, net | |||||||||||
-2 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Loss before benefit from income taxes | |||||||||||
-21 | -60 | 9 | 9 | 17 | -11 | -13 | -49 | -22 | -37 | -53 | - |
Loss before provision for income taxes | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | -56 |
Income Tax Expense (Benefit) | |||||||||||
-3 | -12 | -53 | -53 | 1 | 0 | 0 | -9 | 0 | 0 | -0 | 4 |
Net Income (Loss) Attributable to Parent | |||||||||||
-17 | -48 | 62 | 62 | 16 | -11 | -13 | -40 | -23 | -38 | -53 | -61 |
Basic loss per share (in dollars per share) | |||||||||||
-1.89 | -5.21 | 6.96 | 6.96 | 1.80 | -1.32 | -1.61 | - | - | - | - | - |
Diluted loss per share (in dollars per share) | |||||||||||
-1.89 | -5.21 | 6.81 | 6.81 | 1.77 | -1.32 | -1.61 | - | - | - | - | - |
Basic and diluted weighted average number of common shares outstanding (in shares) | |||||||||||
- | - | - | - | - | - | - | 80 | 65 | 47 | 30 | - |
Basic and diluted weighted average number of common shares outstanding | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 31 |
Basic and diluted net loss per share applicable to common stock (in dollars per shares) | |||||||||||
- | - | - | - | - | - | - | -0.51 | -0.35 | -0.82 | -1.73 | -1.98 |
Comprehensive loss: | |||||||||||
Net loss | |||||||||||
-17 | -48 | 62 | 62 | 16 | -11 | -13 | -40 | -23 | -38 | -53 | -61 |
Other comprehensive income (loss): | |||||||||||
Foreign currency translation, net of tax | |||||||||||
0 | -0 | - | - | - | - | - | - | - | - | - | - |
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax | |||||||||||
- | - | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | - | - |
Amortization of unrecognized pension gain (loss), net of tax | |||||||||||
-2 | 0 | -0 | -0 | 2 | -0 | 17 | -13 | - | - | - | - |
Total other comprehensive income (loss) | |||||||||||
2 | -0 | - | - | - | - | - | - | - | - | - | - |
Foreign currency translation, net of taxes | |||||||||||
- | - | - | - | - | - | - | - | - | - | 0 | 1 |
Pension curtailment, net of tax | |||||||||||
- | - | - | - | - | - | - | - | -8 | -14 | -0 | 0 |
Unrealized gain from ineffective interest rate swap, net of taxes | |||||||||||
- | - | - | - | - | - | - | - | - | 0 | 1 | 6 |
Total other comprehensive income | |||||||||||
- | - | 0 | 0 | -1 | -0 | -18 | 13 | -8 | -14 | 1 | - |
Comprehensive loss | |||||||||||
-15 | -48 | 63 | 63 | 14 | -11 | -32 | -26 | -31 | -53 | -52 | -52 |