Blackstone mortgage trust, inc. (BXMT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Income from loans and other investments
Interest and related income

882,679

756,109

537,915

497,974

410,635

184,766

53,164

34,939

117,161

158,792

121,971

Less: Interest and related expenses

458,500

359,600

234,900

184,270

152,416

69,143

18,017

38,138

96,974

123,963

79,794

Income from loans and other investments, net

424,176

396,484

303,045

313,704

258,219

115,623

35,147

-3,199

20,187

34,829

42,177

Management fees from affiliates

-

-

-

-

-

-

-

-

-

-

11,743

Incentive management fees from affiliates

-

-

-

-

-

-

-

-

-

-

0

Servicing fees

-

-

-

-

-

-

-

-

-

-

1,679

Total other revenues

-

-

-

-

-

-

-

-

-

-

13,422

Other expenses
Management and incentive fees

78,435

74,834

54,841

55,959

42,886

19,491

5,937

-

-

-

-

General and administrative expenses

38,854

35,529

29,922

27,716

36,709

27,799

11,505

10,369

8,982

6,035

22,173

Total other expenses

117,289

110,363

84,763

83,675

79,595

47,290

17,442

10,369

8,982

6,035

22,173

Gain on investments at fair value

-

-

-

13,420

21,967

13,258

7,417

51,904

-

-

-

Loss on sale of investments

-

-

-

-

-

-

-

-

-

-

-10,363

Income from equity investment in unconsolidated subsidiary

-

-

-

3,187

11,798

28,036

-

1,781

3,649

3,608

-3,736

Loss on deconsolidation of subsidiary

-

-

-

-

-

-8,615

-

200,283

-

-

-

Total other-than-temporary impairments of securities

-

-

-

-

-

-

-

-

49,309

77,960

123,894

Portion of other-than-temporary impairments of securities recognized in other comprehensive income

-

-

-

-

-

-

-

-

-1,243

-9,594

-14,256

Impairment of real estate held-for-sale

-

-

-

-

-

-

-

-

1,055

4,000

2,233

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

2,235

Net impairments recognized in earnings

-

-

-

-

-

-

-

-

49,121

72,366

114,106

Recovery of provision for loan losses

-

-

-

-

-

-

-

36,147

19,326

146,478

482,352

Valuation allowance on loans held-for-sale

-

-

-

-

-

-

1,259

-

1,456

2,119

0

Other income

-

-

-

-

-

-

38

5,840

-

-

-

Gain on extinguishment of debt

-

-

-

-

-

-

-

-

271,031

3,134

0

(Loss) income before income taxes

306,887

286,121

218,282

246,636

212,389

101,012

26,419

282,387

254,634

-185,427

-577,131

Income tax provision

-506

308

314

196

504

518

995

174

1,425

14

-694

Income from continuing operations

-

-

-

-

-

-

-

282,213

253,209

-185,441

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-2,138

-890

97

-

Loss on sale of discontinued operations

-

-

-

-

-

-

-

-271

-

0

-

Net (loss) income

307,393

285,813

217,968

246,440

211,885

100,494

25,424

279,804

252,319

-185,344

-576,437

Net income attributable to non-controlling interests

1,826

735

337

8,143

15,056

10,449

10,392

98,780

-5,823

0

-

Net (loss) income attributable to Blackstone Mortgage Trust, Inc.

305,567

285,078

217,631

238,297

196,829

90,045

15,032

181,024

258,142

-185,344

-576,437

Net (loss) income per share of common stock basic and diluted

2.35

2.50

2.27

2.53

2.41

1.86

0.81

-

-

-

-

Weighted-average shares of common stock outstanding, basic and diluted

130,085

113,857

95,963

94,165

81,740

48,394

18,520

-

-

-

-

Income from continuing operations per share of common stock
Basic

-

-

-

-

-

-

-

78.19

114.31

-8.29

-

Diluted

-

-

-

-

-

-

-

74.16

108.17

-8.29

-

Loss from discontinued operations per share of common stock
Basic

-

-

-

-

-

-

-

-1.03

-0.39

0.01

-

Diluted

-

-

-

-

-

-

-

-1.03

-0.39

0.01

-

Net income per share of common stock
Basic

-

-

-

-

-

-

-

77.16

113.92

-8.28

-25.76

Diluted

-

-

-

-

-

-

-

73.13

107.78

-8.28

-25.76

Weighted-average shares of common stock outstanding
Basic

-

-

-

-

-

-

-

2,345

2,266

22,371

22,378

Diluted

-

-

-

-

-

-

-

2,475

2,395

22,371

22,378