Boston properties, inc. (BXP)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash flows from operating activities:
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

651,999

712,563

562,481

569,977

799,918

526,057

841,440

332,139

313,826

190,327

274,499

130,723

1,553,381

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

677,764

645,649

617,547

694,403

639,542

628,573

565,397

454,044

439,184

338,371

321,681

304,147

288,978

Amortization of right of use assets - operating leases

2,412

-

-

-

-

-

-

-

-

-

-

-

-

Impairment loss

24,038

11,812

0

1,783

0

0

8,306

0

0

-

-

-

-

Non-cash compensation expense

40,958

40,117

35,361

32,911

29,183

28,099

45,155

29,679

29,672

32,852

26,636

23,106

12,358

Income (Loss) from Equity Method Investments

46,592

2,222

11,232

8,074

22,770

12,769

75,074

49,078

85,896

36,774

12,058

-182,018

20,428

Gains on consolidation of joint ventures

-

-

-

59,370

0

0

385,991

0

0

-

-

-

-

Distributions of net cash flow from operations of unconsolidated joint ventures

17,155

6,703

26,858

24,955

8,469

7,372

32,600

47,002

39,851

16,734

12,676

9,589

7,157

Losses (gains) from investments in securities

6,417

-1,865

3,678

2,273

-653

1,038

2,911

1,389

-443

935

2,434

-4,604

0

Net derivative losses

-

-

-

-

-

-

-

-

-

-

-

-17,021

0

Non-cash portion of interest expense

22,254

21,303

-1,284

-35,052

-42,271

-39,343

2,649

43,131

54,962

56,174

55,664

39,323

28,766

Settlement of accreted debt discount on redemption of unsecured senior notes

-763

-483

-1,980

0

0

-94,963

-56,532

-69,499

-5,601

-17,555

-

-

-

Gain (Loss) on Extinguishment of Debt

-29,540

-16,490

496

-371

-21,837

0

264

1,000

-1,494

-12,211

-10

-

-838

Suspension of development

-

-

-

-

-

-

-

-

-

7,200

-27,766

-

0

Non-cash rental revenue

-

-

-

-

-

-

-

-

-

-

3,600

2,023

0

Losses (gains) on sales of real estate

709

182,356

7,663

80,606

375,895

168,039

0

0

-

2,734

11,760

33,340

1,189,304

Gains on sale of real estate from discontinued operations

-

-

-

-

-

-

112,829

36,877

0

0

-

-

-

Gain on forgiveness of debt from discontinued operations

-

-

-

-

-

-

20,182

0

0

-

-

-

-

Impairment loss from discontinued operations

-

-

-

-

-

-

3,241

0

0

-

-

-

-

Change in assets and liabilities:
Cash held in escrows

-

-

-

-

18,284

-3,433

-315

-10,272

9,801

8,664

-103

-3,548

2,564

Tenant and other receivables, net

24,876

-29,204

-2,433

-3,688

46,326

-12,869

443

-23,155

19,396

5,115

-1,844

-2,663

1,341

Note receivable, net

-4

13

0

0

-

-

-

-

-

-

-

-

-

Accrued rental income, net

56,817

43,662

58,355

28,127

73,911

57,899

59,972

77,363

79,992

79,562

46,410

20,001

38,303

Prepaid expenses and other assets

-2,965

-12,472

-51,425

-52,923

16,877

-20,238

-12,966

-6,990

39,213

-3,239

-4,717

2,642

-10,686

Lease liabilities - operating leases

-1,616

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable and accrued expenses

12,627

1,353

10,482

15,666

-6,310

3,903

13,108

3,854

6,660

-32,839

14,848

5,762

3,833

Accrued interest payable

858

5,237

-160,521

53,547

26,854

-3,991

21,302

3,356

6,778

-13,731

8,926

12,645

7,046

Other liabilities

-49,569

4,955

-44,970

-106,071

-34,005

-57,873

2,073

1,354

6,569

-9,393

-9,452

-54,023

5,318

Tenant leasing costs

-117,282

-130,742

-104,429

-96,103

-90,396

-99,076

-56,428

-76,821

-53,212

-59,513

-46,280

-57,809

-34,767

Total adjustments

529,166

437,682

349,498

464,571

-507

169,496

-63,514

310,810

292,502

185,566

342,877

434,588

-921,727

Net cash provided by operating activities

1,181,165

1,150,245

911,979

1,034,548

799,411

695,553

777,926

642,949

606,328

375,893

617,376

565,311

631,654

Cash flows from investing activities:
Acquisitions of real estate

-

-

-

-

-

-

-

788,052

-

-

-

-

-

Acquisition of real estate

149,031

0

15,953

78,000

0

4,670

522,900

356,397

112,180

394,363

3,664

580,377

1,134,870

Construction in progress

546,060

694,791

608,404

500,350

374,664

405,942

-396,835

-

-271,856

-321,978

-371,958

-

-

Building and other capital improvements

180,556

189,771

222,482

150,640

112,755

82,479

73,821

49,943

61,961

20,683

28,630

-

-

Tenant improvements

251,831

210,034

205,331

230,298

144,572

106,003

105,425

139,662

76,320

113,495

-38,592

-

-

Right of use assets - finance leases

5,152

0

0

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of real estate

90,824

455,409

29,810

122,750

602,600

419,864

250,078

61,963

0

0

-

-

-

Proceeds from sales of real estate placed in escrow

-

-

-

-

200,612

1,912,347

0

0

-

-

-

-

-

Proceeds from sales of real estate released from escrow

-

-

-

-

634,165

1,478,794

0

0

-

-

-

-

-

Cash placed in escrow for land sale contracts

-

-

-

-

7,111

0

0

-

-

-

-

-

-

Proceeds from land transaction

-

-

-

-

-

-

-

-

43,887

0

-

-

-

Cash released from escrow for investing activities

-

-

-

-

0

0

-

-

-267,500

267,500

-

-

-

Cash released from escrow for land sale contracts

-

-

-

-

5,312

0

0

-

-

-

-

-

-

Cash placed in escrow for investment in unconsolidated joint venture

-

-

-

-

0

-

-

-

-10,000

10,000

-

-

-

Cash recorded upon consolidation

-

-

-

-

-

-

79,468

0

0

-

-

-

3,232

Issuance of notes receivable,net

-

-

-

-

-

-

-12,491

2,049

10,442

-

-

-

-

Acquisition of note receivable

-

-

-

-

-

-

-

-

-

22,500

-

-

-

Net proceeds from the sale/financing of real estate released from escrow

-

-

-

-

-

-

-

-

-

-

-

161,321

0

Net proceeds from the sale/financing of real estate placed in escrow

-

-

-

-

-

-

-

-

-

-

-

-

-161,321

Repayments of notes receivable, net

-

-

-

-

-

-

-

-

-

0

-

270,000

0

Capital contributions to unconsolidated joint ventures

87,392

345,717

109,015

575,795

38,207

52,052

0

6,214

17,970

62,806

11,015

901,524

7,790

Capital distributions from unconsolidated joint ventures

136,807

0

251,000

20,440

24,527

1,491

-

-

-

-

-

-

-

Cash and cash equivalents deconsolidated

24,112

0

0

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of investment in unconsolidated joint venture

-

-

-

55,707

0

0

225,862

3,557

140,505

49,902

3,180

5,497

-

Deposit on capital lease

0

13,615

0

0

-

-

-

-

-

-

-

-

-

Issuance of related party note receivable

0

80,000

0

0

-

-

-

-

-

-

-

-

-

Issuance of note receivable

0

19,455

0

0

-

-

-

-

14,500

0

-

-

-

Proceeds from note receivable

3,544

0

0

-

-

-

-

-

-

-

-

-

-

Investments in marketable securities

-

-

-

-

667,335

0

0

-

-

-

-

-

-

Investments in securities, net

2,132

902

1,669

1,161

1,574

1,780

1,558

1,235

1,259

-2,149

-

-

22,584

Investments in securities, net

-

-

-

-

-

-

-

-

-

-

4,078

14,697

0

Proceeds from note receivable

-

-

-

-

-

-

-

-

-

-

-

123,000

0

Net proceeds from the sales of real estate

-

-

-

-

-

-

-

-

-

-

-

127,307

1,897,988

Net cash used in investing activities

-1,015,091

-1,098,876

-882,044

-1,337,347

-280,226

-665,124

-532,640

-1,278,032

-90,096

-1,161,274

-446,601

-1,320,079

574,655

Cash flows from financing activities:
Proceeds from mortgage notes payable

0

0

2,300,000

0

0

-

-

-

1,178,306

268,964

107,929

537,569

1,097,369

Repayments of mortgage notes payable

46,173

18,634

1,317,653

1,326,865

54,801

87,758

80,311

253,877

1,251,841

730,191

125,238

603,054

1,196,618

Proceeds from unsecured exchangeable senior notes

-

-

-

-

-

-

-

-

-

-

-

647,046

759,575

Proceeds from unsecured senior notes

1,548,106

996,410

847,935

1,989,790

0

0

1,194,753

997,790

848,019

1,542,947

699,517

-

0

Redemption of unsecured senior notes

699,237

699,517

848,020

0

0

548,016

0

224,261

0

700,000

-

0

-

Redemption/repurchase of unsecured exchangeable senior notes

-

-

-

-

-

654,521

393,468

507,434

44,586

218,592

-

-

-

Borrowings on unsecured line of credit

380,000

745,000

580,000

25,000

0

0

-

-

-

-

-

1,391,000

260,000

Repayments of unsecured line of credit

380,000

790,000

535,000

25,000

0

0

-

-

-

-

100,000

1,291,000

260,000

Proceeds from unsecured term loan

0

500,000

0

0

-

-

-

-

-

-

-

-

-

Repayments of mezzanine notes payable

0

0

306,000

0

0

-

-

-

-

-

-

-

-

Repurchase of equity component of exchangeable senior notes

-

-

-

-

-

-

-

-

-

439

-

-

-

Contributions from (distributions to) noncontrolling interest holders, net

-

-

-

-

-

-

-

-

-

-

-

-

4,304

Repayments of outside members’ notes payable

0

0

70,424

0

0

-

-

-

-

-

25,000

-

0

Payments on finance lease obligations

502

0

0

-

-

-

-

-

-

-

-

-

-

Payments on capital lease obligations

0

1,353

493

745

356

0

-

-

-

-

-

-

-

Proceeds from real estate financing transaction

-

-

-

-

6,000

14,523

0

0

-

-

-

-

1,610

Payments on real estate financing transactions

0

960

2,840

5,260

3,103

234

0

0

-

-

-

6,208

10,610

Deposit on mortgage note payable interest rate lock

0

0

23,200

0

0

-

-

-

-

-

-

-

-

Return of deposit on mortgage note payable interest rate lock

0

0

23,200

0

0

-

-

-

-

-

-

-

-

Redemption of noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

35,625

Deferred financing costs

13,213

8,362

50,705

16,121

1,510

31

15,195

8,468

15,970

16,353

9,849

14,317

5,978

Debt prepayment and extinguishment costs

28,716

15,973

12,784

0

-

-

-

-

-

-

-

-

-

Net proceeds from preferred stock issuance

-

-

-

-

-

-

193,623

0

0

-

-

-

-

Returned deposit on mortgage loan financing

-

-

-

-

-

-

-

-

14,500

0

-

-

-

Net proceeds from ATM stock issuances

-

-

-

-

-

-

-

247,027

439,037

0

-

-

-

Net proceeds from equity transactions

13,710

-730

241

-271

799

1,923

-334

226

9,667

22,593

850,624

37,410

23,479

Redemption of preferred units

-

-

-

-

-633

-17,373

-43,070

-18,329

0

0

-

-

-

Advance from joint venture partners

-

-

-

-

-

-

-

-

-

-

-

30,000

0

Repayment of advance from joint venture partners

-

-

-

-

-

-

-

-

-

-

-

30,000

0

Dividends and distributions

666,294

587,628

526,578

671,626

1,226,199

840,264

451,118

372,899

332,597

324,686

357,328

1,235,767

1,143,470

Contributions from noncontrolling interests in property partnerships

35,816

46,701

52,009

-

2,705

1,536,382

682,617

0

0

-

-

-

-

Distributions to noncontrolling interests in property partnerships

69,913

82,501

54,342

55,474

172,949

37,118

9,624

5,922

2,007

3,365

4,007

20,909

-

Acquisition of noncontrolling interest in property partnership

-

-

-

-

108,499

0

0

-

-

25,482

-

-

-

Acquisition of noncontrolling interest in property partnership

-186,963

0

0

11,951

-

-

-

-

-

-

-

-

-

Equity component of unsecured exchangeable senior notes

-

-

-

-

-

-

-

-

-

-

-

91,947

80,788

Capped call transaction costs

-

-

-

-

-

-

-

-

-

-

-

-44,360

0

Net cash provided by (used in) financing activities

-113,379

82,453

55,346

-74,621

-1,558,546

-632,487

1,077,873

-146,147

828,028

-184,604

1,036,648

-510,643

-425,176

Net increase (decrease) in cash and cash equivalents and cash held in escrows

52,695

133,822

85,281

-377,420

-1,039,361

-602,058

1,323,159

-781,230

1,344,260

-969,985

1,207,423

-1,265,411

781,133

Supplemental disclosures:
Cash paid for interest

439,059

416,019

598,486

433,591

481,826

646,516

547,973

480,866

386,170

394,172

307,059

289,640

300,490

Interest capitalized

54,900

65,800

61,100

39,200

34,213

52,476

68,152

44,278

48,178

40,981

48,816

46,286

33,322

Non-cash investing and financing activities:
Write-off of fully depreciated real estate

129,831

135,431

124,891

206,721

-45,455

-46,943

-

-

-

-

-

-

-

Change in real estate included in accounts payable and accrued expenses

89,245

-44,866

27,978

-

-

-

-

-

-

-

-

-

-

Real estate acquired through capital leases

0

12,397

28,962

-

-

-

-

-

-

-

-

-

-

Additions to real estate included in accounts payable and accrued expenses

-

-

-

-1,481

74,985

-1,431

-19,824

14,059

10,767

3,693

36,789

18,075

3,827

Real estate acquired through finance lease

287,540

0

0

21,000

0

0

0

-

-

-

-

-

-

Prepaid rent reclassified to right of use asset

15,000

0

0

-

-

-

-

-

-

-

-

-

-

Real estate and related intangibles recorded upon consolidation

-

-

-

-

-

-

3,356,000

0

0

-

-

-

-

Debt recorded upon consolidation

-

-

-

-

-

-

2,056,000

0

0

-

-

-

-

Working capital recorded upon consolidation

-

-

-

-

-

-

177,315

0

0

-

-

-

-

Noncontrolling interest recorded upon consolidation

-

-

-

-

-

-

480,861

0

0

-

-

-

-

Investment in unconsolidated joint venture eliminated upon consolidation

-

-

-

-

-

-

361,808

0

0

-

-

-

-

Mortgage note payable extinguished through foreclosure

-

-

-

-

-

-

25,000

0

0

-

-

-

-

Building and other capital improvements, net deconsolidated

12,767

0

0

-

-

-

7,508

0

0

-

-

-

-

Investment in unconsolidated joint venture recorded upon deconsolidation

29,246

0

0

-

-

-

-

-

-

-

-

-

-

Tenant leasing costs, net deconsolidated

135,004

0

0

-

-

-

-

-

-

-

-

-

-

Lease liability - finance lease deconsolidation

-119,534

0

0

-

-

-

-

-

-

-

-

-

-

Outside members’ notes payable contributed to noncontrolling interests in property partnerships

0

0

109,576

0

0

-

-

-

-

-

-

-

-

Land improvements contributed by noncontrolling interest in property partnership

-

-

-

-

-

-

4,546

0

0

-

-

-

-

Preferred Units Issued In Connection With Acquisition Of Real Estate

-

-

-

-

-

-

-

79,405

0

0

-

-

-

Note receivable converted to real estate

-

-

-

-

-

-

-

-

-

22,500

-

-

-

Marketable securities transferred in connection with the legal defeasance of mortgage note payable

-

-

-

-

667,335

0

0

-

-

-

-

-

-

Mortgage note payable legally defeased

-

-

-

-

640,500

0

0

-

-

-

-

-

-

Mortgage notes payable assigned in connection with the sale of real estate

-

-

-

-

116,993

0

0

211,250

143,900

843,104

-

-

-

Issuance of common stock in connection with the exchange of exchangeable senior notes

-

-

-

-

-

-

43,834

0

0

-

-

-

-

Issuance of OP Units in connection with the acquisition of real estate

-

-

-

-

-

-

-

-

-

-

-

15,000

0

Issuance of OP Units in connection with an investment in an unconsolidated joint venture

-

-

-

-

-

-

-

-

-

-

-

10,000

0

Mortgage notes payable assumed in connection with the acquisition of real estate

-

-

-

-

-

-

-

-

-

-

-

-

65,224

Real estate recorded upon consolidation

-

-

-

-

-

-

-

-

-

-

-

-

120,213

Mortgage notes payable recorded upon consolidation

-

-

-

-

-

-

-

-

-

-

-

-

79,064

Noncontrolling interest recorded upon consolidation

-

-

-

-

-

-

-

-

-

-

-

-

19,588

Dividends and distributions declared but not paid

-

-

-

-

-

-

-

-

-

-

-

-

944,870

Conversions of noncontrolling interests to stockholders’ equity

4,885

2,880

16,916

6,461

14,343

2,700

30,291

-34,621

-85,498

-17,182

3,970

10,906

30,590

Conversion of redeemable preferred units to common units

-

-

-

-

-

33,306

16,494

5,852

0

0

-

-

-

Basis adjustment in connection with conversions of minority interests to Stockholders Equity

-

-

-

-

-

-

-

-

-

-

-

21,641

112,721

Note receivable issued in connection with the transfer of real estate

-

-

-

-

-

-

-

-

-

-

-

123,000

0

Issuance of restricted securities to employees and directors

37,622

37,052

35,989

33,615

43,355

27,445

30,077

26,198

25,087

19,222

22,964

43,536

17,658

Boston Properties Limited Partnership
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

661,722

730,312

571,198

583,773

-

-

-

-

-

-

-

-

-

Depreciation and amortization

669,956

637,891

609,407

682,776

-

-

-

-

-

-

-

-

-

Amortization of right of use assets - operating leases

2,412

-

-

-

-

-

-

-

-

-

-

-

-

Impairment loss

22,272

10,181

0

1,783

-

-

-

-

-

-

-

-

-

Non-cash compensation expense

40,958

40,117

35,361

32,911

-

-

-

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

46,592

2,222

11,232

8,074

-

-

-

-

-

-

-

-

-

Gain on sale of investment in unconsolidated joint venture

-

-

-

59,370

-

-

-

-

-

-

-

-

-

Distributions of net cash flow from operations of unconsolidated joint ventures

17,155

6,703

26,858

24,955

-

-

-

-

-

-

-

-

-

Losses (gains) from investments in securities

6,417

-1,865

3,678

2,273

-

-

-

-

-

-

-

-

-

Non-cash portion of interest expense

22,254

21,303

-1,284

-35,052

-

-

-

-

-

-

-

-

-

Settlement of accreted debt discount on redemption of unsecured senior notes

-763

-483

-1,980

-

-

-

-

-

-

-

-

-

-

Settlement of accreted debt discount on redemption of unsecured senior notes

-

-

-

0

-

-

-

-

-

-

-

-

-

Losses (gains) from early extinguishments of debt

-29,540

-16,490

496

-371

-

-

-

-

-

-

-

-

-

(Gains) losses on sales of real estate

858

190,716

8,240

82,775

-

-

-

-

-

-

-

-

-

Tenant and other receivables, net

24,876

-29,204

-2,433

-3,688

-

-

-

-

-

-

-

-

-

Note receivable, net

-4

13

0

0

-

-

-

-

-

-

-

-

-

Accrued rental income, net

56,817

43,662

58,355

28,127

-

-

-

-

-

-

-

-

-

Prepaid expenses and other assets

-2,965

-12,472

-51,425

-52,923

-

-

-

-

-

-

-

-

-

Lease liabilities - operating leases

-1,616

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable and accrued expenses

12,627

1,353

10,482

15,666

-

-

-

-

-

-

-

-

-

Accrued interest payable

858

5,237

-160,521

53,547

-

-

-

-

-

-

-

-

-

Other liabilities

-49,569

4,955

-44,970

-106,071

-

-

-

-

-

-

-

-

-

Tenant leasing costs

-117,282

-130,742

-104,429

-

-

-

-

-

-

-

-

-

-

Tenant leasing costs

-

-

-

-96,103

-

-

-

-

-

-

-

-

-

Total adjustments

519,443

419,933

340,781

450,775

-

-

-

-

-

-

-

-

-

Net cash provided by operating activities

1,181,165

1,150,245

911,979

1,034,548

-

-

-

-

-

-

-

-

-

Acquisition of real estate

149,031

0

15,953

78,000

-

-

-

-

-

-

-

-

-

Construction in progress

546,060

694,791

608,404

500,350

-

-

-

-

-

-

-

-

-

Building and other capital improvements

180,556

189,771

222,482

150,640

-

-

-

-

-

-

-

-

-

Tenant improvements

251,831

210,034

205,331

230,298

-

-

-

-

-

-

-

-

-

Right of use assets - finance leases

5,152

0

0

-

-

-

-

-

-

-

-

-

-

Proceeds from sales of real estate

90,824

455,409

29,810

122,750

-

-

-

-

-

-

-

-

-

Capital contributions to unconsolidated joint ventures

87,392

345,717

109,015

575,795

-

-

-

-

-

-

-

-

-

Capital distributions from unconsolidated joint ventures

136,807

0

251,000

20,440

-

-

-

-

-

-

-

-

-

Cash and cash equivalents deconsolidated

24,112

0

0

-

-

-

-

-

-

-

-

-

-

Proceeds from sale of investment in unconsolidated joint venture

-

-

-

55,707

-

-

-

-

-

-

-

-

-

Deposit on capital lease

0

13,615

0

0

-

-

-

-

-

-

-

-

-

Issuance of related party note receivable

0

80,000

0

0

-

-

-

-

-

-

-

-

-

Issuance of note receivable

0

19,455

0

0

-

-

-

-

-

-

-

-

-

Proceeds from note receivable

3,544

0

0

-

-

-

-

-

-

-

-

-

-

Investments in securities, net

2,132

902

1,669

1,161

-

-

-

-

-

-

-

-

-

Net cash used in investing activities

-1,015,091

-1,098,876

-882,044

-1,337,347

-

-

-

-

-

-

-

-

-

Proceeds from mortgage notes payable

0

0

2,300,000

0

-

-

-

-

-

-

-

-

-

Repayments of mortgage notes payable

46,173

18,634

1,317,653

1,326,865

-

-

-

-

-

-

-

-

-

Proceeds from unsecured senior notes

1,548,106

996,410

847,935

1,989,790

-

-

-

-

-

-

-

-

-

Redemption of unsecured senior notes

699,237

699,517

848,020

0

-

-

-

-

-

-

-

-

-

Borrowings on unsecured line of credit

380,000

745,000

580,000

25,000

-

-

-

-

-

-

-

-

-

Repayments of unsecured line of credit

380,000

790,000

535,000

25,000

-

-

-

-

-

-

-

-

-

Proceeds from unsecured term loan

0

500,000

0

0

-

-

-

-

-

-

-

-

-

Repayments of mezzanine notes payable

0

0

306,000

0

-

-

-

-

-

-

-

-

-

Repayments of outside members’ notes payable

0

0

70,424

0

-

-

-

-

-

-

-

-

-

Payments on finance lease obligations

502

-

-

-

-

-

-

-

-

-

-

-

-

Payments on capital lease obligations

-

1,353

493

745

-

-

-

-

-

-

-

-

-

Payments on real estate financing transactions

0

960

2,840

5,260

-

-

-

-

-

-

-

-

-

Deposit on mortgage note payable interest rate lock

0

0

23,200

0

-

-

-

-

-

-

-

-

-

Return of deposit on mortgage note payable interest rate lock

0

0

23,200

0

-

-

-

-

-

-

-

-

-

Deferred financing costs

13,213

8,362

50,705

16,121

-

-

-

-

-

-

-

-

-

Payment for Debt Extinguishment or Debt Prepayment Cost

28,716

15,973

12,784

0

-

-

-

-

-

-

-

-

-

Net proceeds from equity transactions

13,710

-730

241

-271

-

-

-

-

-

-

-

-

-

Dividends and distributions

666,294

587,628

526,578

671,626

-

-

-

-

-

-

-

-

-

Contributions from noncontrolling interests in property partnerships

35,816

46,701

52,009

-

-

-

-

-

-

-

-

-

-

Distributions to noncontrolling interests in property partnerships

69,913

82,501

54,342

55,474

-

-

-

-

-

-

-

-

-

Acquisition of noncontrolling interest in property partnership

-186,963

0

-

11,951

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) financing activities

-113,379

82,453

55,346

-74,621

-

-

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents and cash held in escrows

52,695

133,822

85,281

-377,420

-

-

-

-

-

-

-

-

-

Cash paid for interest

439,059

416,019

598,486

433,591

-

-

-

-

-

-

-

-

-

Interest capitalized

54,911

65,766

61,070

39,237

-

-

-

-

-

-

-

-

-

Write-off of fully depreciated real estate

129,253

135,431

123,714

202,388

-

-

-

-

-

-

-

-

-

Change in real estate included in accounts payable and accrued expenses

89,245

44,866

27,978

-

-

-

-

-

-

-

-

-

-

Real estate acquired through capital leases

0

12,397

28,962

-

-

-

-

-

-

-

-

-

-

Additions to real estate included in accounts payable and accrued expenses

-

-

-

-1,481

-

-

-

-

-

-

-

-

-

Real estate acquired through capital lease

287,540

0

0

21,000

-

-

-

-

-

-

-

-

-

Prepaid rent reclassified to right of use asset

15,000

0

0

-

-

-

-

-

-

-

-

-

-

Building and other capital improvements, net deconsolidated

12,767

0

0

-

-

-

-

-

-

-

-

-

-

Investment in unconsolidated joint venture recorded upon deconsolidation

29,246

0

0

-

-

-

-

-

-

-

-

-

-

Right of use asset - finance lease deconsolidated

135,004

0

0

-

-

-

-

-

-

-

-

-

-

Lease liability - finance lease deconsolidation

-119,534

0

0

-

-

-

-

-

-

-

-

-

-

Outside members’ notes payable contributed to noncontrolling interests in property partnerships

0

0

109,576

0

-

-

-

-

-

-

-

-

-

Conversions of noncontrolling interests to stockholders’ equity

4,885

2,880

16,916

6,461

-

-

-

-

-

-

-

-

-

Issuance Of Restricted Units To Employees And Directors

37,622

37,052

35,989

33,615

-

-

-

-

-

-

-

-

-