Boston properties, inc. (BXP)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenue
Lease

2,758

-

-

-

-

-

-

-

-

-

-

-

-

Base rent

-

2,103

2,049

2,017

1,964

1,886

1,675

1,457

1,376

1,226

1,185

1,129

1,084

Recoveries from tenants

-

402

367

358

355

339

292

228

198

178

200

204

184

Other revenue

-

-

-

44

46

43

40

37

34

32

30

36

37

Total rental revenue

-

-

-

2,477

2,422

2,328

2,065

1,775

1,654

1,469

1,452

1,402

1,334

Development and management services

-

-

-

28

22

25

29

34

33

41

34

30

20

Direct reimbursements of payroll and related costs from management services contracts

-

-

-

0

-

-

-

-

-

-

-

-

-

Revenues

2,960

2,717

2,602

2,550

2,490

2,396

2,135

1,847

1,722

1,543

1,518

1,469

1,482

Expenses
Rental

1,050

979

929

889

872

835

742

639

572

498

501

488

455

Cost of Goods and Services Sold

-

-

-

31

32

29

28

28

26

25

23

27

27

General and Administrative Expense

140

121

113

105

96

98

115

90

87

79

75

72

69

Other Cost and Expense, Operating

1

1

0

2

1

3

1

3

1

2

-

-

-

Payroll and related costs from management services contracts

-

-

-

0

-

-

-

-

-

-

-

-

-

Suspension of development

-

-

-

-

-

-

-

-

-

7

-27

-

0

Depreciation, Depletion and Amortization, Nonproduction

677

645

617

694

639

628

560

445

429

335

321

304

286

Total expenses

1,914

1,791

1,693

1,723

1,641

1,595

1,457

1,206

1,117

934

950

892

1,145

Operating income

-

-

-

-

849

801

678

640

605

609

567

577

336

Other income (expense)
Income (Loss) from Equity Method Investments

46

2

11

8

22

12

75

49

85

36

12

-182

20

Equity Method Investment, Realized Gain (Loss) on Disposal

-

-

-

59

0

0

-

-

-

-

-

-

-

Income (loss) from continuing operations

-

-

-

-

-

-

703

285

302

186

-

-

1,286

Gains on sales of real estate

-

-

-

-

-

-

-

-

-

2

-

-

-

Income before discontinued operations

-

-

-

-

-

-

-

-

-

188

-

-

-

Income from discontinued operations

-

-

-

-

-

-

8

9

10

1

-

-

7

Gain on sale of real estate from discontinued operations

-

-

-

-

-

-

112

36

0

0

-

-

-

Gain on forgiveness of debt from discontinued operations

-

-

-

-

-

-

20

0

0

-

-

-

259

Impairment loss from discontinued operations

-

-

-

-

-

-

3

0

0

-

-

-

-

Net income

-

-

-

-

424

358

841

332

-

-

-

-

-

Gain (Loss) on Sale of Properties, before Applicable Income Taxes

0

182

7

80

375

168

0

0

-

-

11

33

929

Gains on consolidation of joint ventures

-

-

-

-

-

-

385

0

0

-

-

-

-

Interest and Other Income

18

10

5

7

6

8

8

10

5

7

4

18

89

Gain (Loss) on Investments

6

-1

3

2

-0

1

2

1

-0

0

2

-4

0

Losses from interest rate contracts

-

-

-

-0

0

0

-

-

-

-

-

-

0

Impairment losses

24

11

0

1

0

0

8

0

0

-

-

-

-

Interest Expense

412

378

374

412

432

455

446

410

391

378

322

295

302

Gain (Loss) on Extinguishment of Debt

-29

-16

0

-0

-22

-10

0

-4

-1

-89

-0

-

-3

Net derivative losses

-

-

-

-

-

-

-

-

-

-

-

-17

-

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

262

97

1,083

Net income

651

712

562

569

799

526

841

332

313

190

274

130

1,553

Net income attributable to noncontrolling interests
Noncontrolling Interest in Net Income (Loss) Limited Partnerships, Nonredeemable

71

62

47

-2

149

30

1

3

1

3

2

1

0

Noncontrolling interest—redeemable preferred units

-

-

-

-

0

1

6

3

3

3

3

4

10

Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable

59

66

52

59

66

50

70

30

35

23

35

14

51

Noncontrolling interest in discontinued operations-common units of the Operating Partnership

-

-

-

-

-

-

-

-

-

-

-

-

40

Noncontrolling interest In gains on sales Of real estate common units of the operating partnership

-

-

-

-

-

-

-

-

-

0

1

4

140

Noncontrolling interest in discontinued operations - common units of the Operating Partnership

-

-

-

-

-

-

14

5

1

0

-

-

-

Net income attributable to the Company

521

582

462

512

583

443

749

289

272

159

231

105

1,310

Preferred dividends / distributions

10

10

10

10

10

10

8

0

0

-

-

-

-

Net income attributable to the Company's common shareholders / unitholders

511

572

451

502

572

433

741

289

272

-

-

-

-

Earnings Per Share, Basic [Abstract]
Income from continuing operations (in dollars per share)

-

-

-

-

-

-

4.06

1.65

1.80

1.13

-

-

9.07

Discontinued operations (in dollars per share)

-

-

-

-

-

-

0.81

0.28

0.07

0.01

-

-

1.91

Earnings Per Share, Basic

3.31

3.71

2.93

3.27

3.73

2.83

4.87

1.93

1.87

1.14

1.76

0.88

10.98

Weighted Average Number of Shares Outstanding, Basic

154

154

154

153

153

153

152

150

145

139

131

119

118

Earnings Per Share, Diluted [Abstract]
Income from continuing operations (in dollars per share)

-

-

-

-

-

-

4.05

1.64

1.80

1.13

-

-

8.92

Discontinued operations (in dollars per share)

-

-

-

-

-

-

0.81

0.28

0.06

0.01

-

-

1.88

Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit)

3.30

3.70

2.93

3.26

3.72

2.83

4.86

1.92

1.86

1.14

1.76

0.87

10.80

Weighted Average Number of Shares Outstanding, Diluted

154

154

154

153

153

153

152

150

146

140

131

121

120

Dividends / Distributions, Per Share / Unit, Declared

-

-

-

-

3.85

7.10

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

226

Net income

521

582

462

512

583

-

-

-

-

-

-

-

1,310

Boston Properties Limited Partnership
Lease

2,758

-

-

-

-

-

-

-

-

-

-

-

-

Base rent

-

2,103

2,049

2,017

-

-

-

-

-

-

-

-

-

Recoveries from tenants

-

402

367

358

-

-

-

-

-

-

-

-

-

Parking and other

-

-

-

100

-

-

-

-

-

-

-

-

-

Total rental revenue

-

-

-

2,477

-

-

-

-

-

-

-

-

-

Revenue from Hotels

-

-

-

44

-

-

-

-

-

-

-

-

-

Development and management services

-

-

-

28

-

-

-

-

-

-

-

-

-

Direct reimbursements of payroll and related costs from management services contracts

-

-

-

0

-

-

-

-

-

-

-

-

-

Revenues

2,960

2,717

2,602

2,550

-

-

-

-

-

-

-

-

-

Rental

1,050

979

929

889

-

-

-

-

-

-

-

-

-

Direct Costs of Hotels

-

-

-

31

-

-

-

-

-

-

-

-

-

General and Administrative Expense

140

121

113

105

-

-

-

-

-

-

-

-

-

Other Cost and Expense, Operating

1

1

0

-

-

-

-

-

-

-

-

-

-

Payroll and related costs from management services contracts

-

-

-

0

-

-

-

-

-

-

-

-

-

Transaction costs expensed

-

-

-

2

-

-

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization, Nonproduction

669

637

-

-

-

-

-

-

-

-

-

-

-

Total expenses

1,907

1,783

1,685

1,711

-

-

-

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

46

2

11

8

-

-

-

-

-

-

-

-

-

Equity Method Investment, Realized Gain (Loss) on Disposal

-

-

-

59

-

-

-

-

-

-

-

-

-

Gain (Loss) on Sale of Properties, before Applicable Income Taxes

0

190

8

82

-

-

-

-

-

-

-

-

-

Interest and Other Income

18

10

5

7

-

-

-

-

-

-

-

-

-

Gain (Loss) on Investments

6

-1

3

2

-

-

-

-

-

-

-

-

-

Losses from interest rate contracts

-

-

-

-0

-

-

-

-

-

-

-

-

-

Impairment of Real Estate

22

10

0

1

-

-

-

-

-

-

-

-

-

Interest Expense

412

378

374

412

-

-

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-29

-16

0

-0

-

-

-

-

-

-

-

-

-

Net income

661

730

571

583

-

-

-

-

-

-

-

-

-

Noncontrolling Interest in Net Income (Loss) Limited Partnerships, Nonredeemable

71

62

47

-2

-

-

-

-

-

-

-

-

-

Net income attributable to the Company

590

667

523

585

-

-

-

-

-

-

-

-

-

Preferred dividends / distributions

10

10

10

10

-

-

-

-

-

-

-

-

-

Net income attributable to the Company's common shareholders / unitholders

580

656

512

575

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

3.37

3.82

2.99

3.36

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

172

171

171

171

-

-

-

-

-

-

-

-

-

Diluted Earnings: Net income, Per Share Amount (in dollars per share / unit)

3.36

3.81

2.98

3.35

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

172

172

171

171

-

-

-

-

-

-

-

-

-

Parking and Other [Member]
Other revenue

103

107

105

100

101

102

97

89

80

64

66

68

64

Hotel [Member]
Other revenue

48

49

45

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

34

33

32

-

-

-

-

-

-

-

-

-

-

Real Estate, Other [Member]
Other revenue

10

9

0

-

-

-

-

-

-

-

-

-

-

Management Service [Member]
Other revenue

40

45

34

-

-

-

-

-

-

-

-

-

-

Revenue from Contract with Customer, Including Assessed Tax

40

45

34

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

10

9

0

-

-

-

-

-

-

-

-

-

-

Cost of Goods and Services Sold

10

9

0

-

-

-

-

-

-

-

-

-

-