Bancorpsouth inc (BXS)
Balance Sheet / TTM
Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09
ASSETS
Cash and due from banks

167

178

147

184

172

186

197

154

159

183

199

204

169

201

199

208

199

268

147

223

176

224

184

195

161

166

146

99

128

370

187

222

189

236

Interest bearing deposits with other banks

52

49

253

38

151

86

148

43

113

34

360

153

70

44

390

319

361

526

969

979

757

603

665

303

338

304

102

172

211

111

9

15

43

28

Held-to-maturity securities, at amortized cost

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,667

1,613

1,357

1,147

1,219

1,032

1,180

1,204

Available-for-sale securities, at fair value

2,359

2,421

2,540

2,531

2,468

2,103

2,016

2,082

2,161

2,251

2,194

2,156

2,211

2,332

2,426

2,466

2,554

2,644

2,607

2,434

2,483

2,462

2,573

2,513

2,481

2,560

1,145

1,096

915

962

891

960

958

969

Federal funds sold and securities purchased under agreement to resell

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

150

150

325

75

120

75

75

0

Loans and leases

11,073

11,037

10,822

10,835

10,685

10,604

10,475

10,404

10,254

10,041

9,761

9,749

9,546

9,347

9,103

8,993

8,806

8,711

8,614

8,672

8,716

8,771

8,777

8,911

9,096

9,255

9,255

9,376

9,556

9,691

9,756

9,822

9,803

9,806

Less: Unearned income

17

19

20

23

26

28

30

31

34

33

34

36

35

35

35

35

33

32

33

35

36

39

39

40

41

41

41

43

42

44

45

47

45

45

Allowance for credit losses

119

121

125

123

125

126

126

126

133

138

136

142

143

147

149

153

153

161

162

164

169

175

181

195

199

197

198

196

205

200

188

176

144

138

Net loans and leases

10,936

10,896

10,676

10,688

10,532

10,449

10,318

10,246

10,086

9,869

9,590

9,570

9,366

9,164

8,918

8,804

8,619

8,517

8,418

8,472

8,510

8,556

8,556

8,675

8,856

9,016

9,015

9,136

9,309

9,446

9,521

9,599

9,613

9,622

Loans held for sale, at fair value

138

184

161

166

204

210

150

157

170

199

186

141

137

105

62

69

77

111

105

129

129

108

110

83

100

70

56

93

125

95

80

80

80

94

Premises and equipment, net

311

306

305

305

305

305

306

308

304

303

305

304

307

310

314

315

314

313

313

319

321

320

321

323

323

328

329

332

335

336

339

343

346

348

Accrued interest receivable

44

40

42

42

41

39

41

40

41

41

42

41

42

40

42

42

43

41

44

44

48

47

50

51

53

55

61

61

63

63

69

68

74

71

Goodwill

300

300

300

300

294

294

291

291

291

291

291

291

291

291

286

286

275

275

275

275

275

271

271

271

271

271

271

270

270

270

270

270

270

270

Other identifiable intangibles

18

19

20

21

19

20

19

20

21

22

23

24

25

26

25

26

15

15

16

17

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Bank-owned life insurance

259

260

258

258

257

255

253

251

249

247

246

247

243

241

240

239

236

235

233

231

203

202

202

200

197

197

194

194

192

190

189

187

189

185

Other real estate owned

5

7

8

7

11

14

12

14

23

24

27

33

42

55

63

69

76

88

96

103

128

143

167

173

162

151

136

133

82

67

59

59

62

-

Other assets

164

175

149

177

151

169

169

186

164

166

162

156

163

170

172

180

143

179

164

167

201

207

203

204

251

244

269

262

264

283

272

251

189

265

TOTAL ASSETS

14,760

14,843

14,866

14,724

14,611

14,137

13,926

13,798

13,787

13,634

13,630

13,326

13,071

12,985

13,143

13,029

12,916

13,217

13,393

13,397

13,235

13,147

13,307

12,995

13,198

13,367

13,547

13,615

13,583

13,421

13,230

13,167

13,271

13,297

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Deposits:
Demand: Noninterest bearing

3,414

3,390

3,401

3,250

3,308

3,133

3,103

3,031

3,053

2,911

2,914

2,778

2,811

2,718

2,725

2,644

2,597

2,610

2,582

2,545

2,492

2,312

2,260

2,269

2,198

2,096

2,027

2,060

1,967

1,897

1,860

1,901

1,769

1,773

Interest bearing

4,925

5,095

5,182

5,034

4,877

4,838

5,033

5,003

4,794

4,881

4,979

4,868

4,498

4,511

4,583

4,582

4,493

4,667

4,840

4,799

4,697

4,782

4,897

4,706

4,736

4,939

5,023

4,931

4,623

4,725

4,589

4,323

4,055

3,960

Savings

1,638

1,630

1,627

1,561

1,533

1,512

1,506

1,442

1,409

1,407

1,395

1,331

1,311

1,299

1,297

1,234

1,220

1,210

1,212

1,145

1,103

1,083

1,067

991

968

944

932

863

801

770

768

725

712

718

Other time

1,798

1,822

1,831

1,841

1,870

1,879

1,842

1,853

1,883

1,933

1,962

1,993

2,080

2,141

2,205

2,312

2,406

2,473

2,529

2,597

2,681

2,778

2,857

2,986

3,159

3,327

3,480

3,635

3,804

3,827

3,776

3,727

3,759

3,705

Total deposits

11,775

11,938

12,042

11,688

11,590

11,364

11,486

11,331

11,141

11,134

11,252

10,972

10,701

10,670

10,811

10,773

10,717

10,961

11,164

11,088

10,974

10,956

11,082

10,955

11,063

11,308

11,464

11,490

11,196

11,220

10,994

10,677

10,297

10,157

Securities sold under agreement to repurchase

421

399

375

454

468

415

431

405

425

375

384

388

431

394

456

421

418

382

353

414

377

361

401

373

449

426

421

440

501

481

480

539

816

755

Short-term borrowings

625

365

-

92

-

-

-

62

224

92

1

3

2

2

-

-

-

-

-

-

-

1

1

1

1

0

2

2

152

3

2

203

200

475

Accrued interest payable

4

4

4

3

4

3

3

3

3

3

3

3

3

3

4

4

5

5

5

6

6

7

7

8

10

11

13

14

16

17

17

19

24

24

Junior subordinated debt securities

-

-

-

12

23

23

23

23

23

23

23

23

23

23

23

31

31

160

160

160

160

160

160

160

160

160

160

160

160

160

160

160

160

160

Long-term debt

30

230

530

530

563

365

67

69

71

73

76

78

81

83

85

81

83

33

33

33

33

33

33

33

33

35

110

110

110

110

112

112

286

286

Other liabilities

203

213

210

219

237

251

234

248

252

250

243

251

217

219

207

203

178

214

209

245

236

208

228

199

213

178

164

174

209

186

196

177

201

164

TOTAL LIABILITIES

13,059

13,151

13,163

13,000

12,887

12,424

12,246

12,143

12,142

11,954

11,985

11,720

11,461

11,397

11,588

11,516

11,435

11,757

11,927

11,948

11,789

11,729

11,915

11,732

11,931

12,120

12,336

12,392

12,347

12,180

11,965

11,891

11,985

12,022

SHAREHOLDERS' EQUITY
Common stock, $2.50 par value per share Authorized - 500,000,000 shares; Issued - 90,329,896, 93,696,687 and 94,074,740 shares, respectively

225

227

230

234

235

236

236

235

234

241

241

240

240

240

240

238

238

237

237

236

236

236

236

208

208

208

208

208

208

208

208

208

208

208

Capital surplus

175

191

226

271

278

286

283

282

278

337

331

324

322

321

320

312

312

312

311

311

311

310

309

227

227

226

225

224

224

223

223

222

222

220

Accumulated other comprehensive (loss) income

-50

-49

-50

-50

-33

-27

-32

-41

-36

-41

-37

-43

-15

-15

-22

-29

-39

-39

-13

-8

5

1

-4

-2

14

6

-16

-14

-2

-5

-10

-8

-18

-25

Retained earnings

1,349

1,322

1,295

1,269

1,243

1,217

1,192

1,178

1,167

1,142

1,109

1,084

1,063

1,041

1,015

992

969

949

929

909

893

870

850

828

816

805

793

803

805

812

843

853

874

870

TOTAL SHAREHOLDERS' EQUITY

1,700

1,691

1,702

1,723

1,724

1,713

1,679

1,655

1,644

1,680

1,645

1,606

1,610

1,588

1,554

1,513

1,480

1,459

1,465

1,449

1,446

1,418

1,392

1,262

1,266

1,246

1,211

1,222

1,235

1,240

1,264

1,276

1,286

1,274

Commitments and contingencies

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

14,760

14,843

14,866

14,724

14,611

14,137

13,926

13,798

13,787

13,634

13,630

13,326

13,071

12,985

13,143

13,029

12,916

13,217

13,393

13,397

13,235

13,147

13,307

12,995

13,198

13,367

13,547

13,615

13,583

13,421

13,230

13,167

13,271

13,297