Beyond meat, inc. (BYND)
Balance Sheet / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18
Assets
Current assets:
Cash and cash equivalents

246,410

275,988

312,451

276,987

35,409

54,271

Accounts receivable

36,333

40,080

34,482

34,388

16,194

12,626

Inventory

120,702

81,596

60,270

42,695

34,281

30,257

Prepaid expenses and other current assets

12,498

5,930

11,742

7,726

6,525

5,672

Total current assets

415,943

403,594

418,945

361,796

92,409

102,826

Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization

61,758

-

-

-

-

-

Property, Plant and Equipment, Net

-

47,474

35,050

34,473

31,861

30,527

Operating lease right-of-use assets

12,431

-

-

-

-

-

Other non-current assets, net

1,501

855

846

792

887

396

Total assets

491,633

451,923

454,841

397,061

125,157

133,749

Liabilities and Stockholders’ Equity:
Liabilities, Current [Abstract]
Accounts payable

48,219

26,923

38,348

27,383

11,663

17,247

Wages payable

1,949

1,768

1,433

1,208

1,085

1,255

Accrued bonus

723

4,129

3,181

2,157

3,387

2,312

Current portion of operating lease liabilities

1,628

-

-

-

-

-

Accrued expenses and other current liabilities

5,297

3,805

4,113

3,622

3,094

2,391

Short-term borrowings under revolving credit line and bank term loan

14,094

11,000

9,087

6,000

-

0

Current portion of finance lease liabilities

73

72

30

33

36

44

Stock warrant liability

-

-

0

0

2,677

1,918

Total current liabilities

71,983

47,697

56,192

40,403

21,942

25,167

Liabilities, Noncurrent [Abstract]
Operating lease liabilities, net of current portion

10,935

-

-

-

-

-

Revolving credit line

-

-

0

0

6,000

6,000

Long-term portion of bank term loan, net

12,185

14,637

16,503

19,543

19,533

19,388

Equipment loan, net

4,347

4,932

4,922

4,924

4,914

5,000

Finance lease obligations and other long-term liabilities

202

567

396

406

406

404

Total long-term liabilities

27,669

20,136

21,821

24,873

30,853

30,792

Convertible preferred stock:
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

199,540

199,540

Stockholders’ equity:
Preferred stock, par value $0.0001 per share—500,000 shares authorized, none issued and outstanding

0

0

0

0

-

0

Common stock, par value $0.0001 per share—500,000,000 shares authorized; 61,857,377 and 61,576,494 shares issued and outstanding at March 28, 2020 and December 31, 2019, respectively

6

6

6

6

1

1

Additional paid-in capital

532,275

526,199

518,485

477,541

9,142

7,921

Accumulated deficit

-140,300

-142,115

-141,663

-145,762

-136,321

-129,672

Stockholders' Equity Attributable to Parent

391,981

384,090

376,828

331,785

-127,178

-121,750

Total liabilities and stockholders’ equity

491,633

451,923

454,841

397,061

125,157

133,749

Series A
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

2,000

2,000

Series B
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

4,999

4,999

Series C
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

14,882

14,882

Series D
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

24,948

24,948

Series E
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

17,214

17,214

Series F
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

29,840

29,840

Series G
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

55,658

55,658

Series H
Temporary Equity, Carrying Amount, Attributable to Parent

-

-

0

0

49,999

49,999