Beyondspring inc. (BYSI)
Balance Sheet / Yearly
Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Dec'15
Current assets:
Cash

19,413

18,350

27,481

37,718

48,980

54,564

11,687

10,821

Short term investments

3,022

3,188

3,074

3,006

-

-

0

-

Advances to suppliers

1,835

1,464

1,525

2,015

1,276

916

799

89

Deferred IPO costs

-

-

-

0

0

0

1,861

0

Prepaid expenses

-

-

-

236

338

131

-

-

Other current assets

-

-

-

195

227

54

-

-

Prepaid expenses and other current assets

525

284

264

-

-

-

360

26

Total current assets

24,795

23,286

32,344

43,170

50,821

55,665

14,707

10,936

Noncurrent assets:
Property and equipment, net

116

124

123

126

87

88

80

34

Other noncurrent assets

583

483

361

276

210

203

121

0

Total noncurrent assets

699

607

484

402

297

291

201

34

Total assets

25,494

23,893

32,828

43,572

51,118

55,956

14,908

10,970

Current liabilities:
Accounts payable

2,804

4,389

3,379

1,025

2,030

1,012

444

300

Due to related parties

-

-

-

2

2

7

210

432

Government grants

0

0

307

300

295

291

288

309

Accrued expenses

2,326

1,112

807

1,322

584

459

1,432

210

Other current liabilities

554

301

299

432

301

161

235

61

Total current liabilities

5,684

5,802

4,792

3,081

3,212

1,930

2,609

1,312

Total liabilities

5,684

5,802

4,792

3,081

3,212

1,930

2,609

1,312

Commitments and contingencies

0

0

0

0

0

0

0

0

Equity:
Ordinary shares ($0.0001 par value; 500,000,000 shares authorized; 22,530,702 shares and 23,174,797 shares issued and outstanding as of December 31, 2017 and June 30, 2018, respectively)

2

2

2

2

2

2

2

2

Additional paid-in capital

169,683

155,346

151,147

147,695

141,143

133,812

44,369

29,119

Accumulated deficit

-149,713

-137,547

-123,891

-108,399

-92,865

-79,524

-32,128

-20,118

Accumulated other comprehensive loss

-100

-278

-182

-163

-94

-96

-91

-53

Total BeyondSpring Inc.s shareholders equity

19,872

17,523

27,076

39,135

48,186

54,194

12,152

8,950

Noncontrolling interests

-62

568

960

1,356

-280

-168

147

708

Total equity

19,810

18,091

28,036

40,491

47,906

54,026

12,299

9,658

Total liabilities and equity

25,494

23,893

32,828

43,572

51,118

55,956

14,908

10,970