Beazer homes usa inc (BZH)
CashFlow / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09
Cash flows from operating activities:
Net Income (Loss) Attributable to Parent

-79,520

-45,375

31,813

4,693

344,094

34,383

-33,868

-145,326

-204,859

-34,049

-189,383

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

14,759

13,807

14,009

13,794

13,338

13,279

12,784

13,545

10,708

13,405

18,884

Stock-based compensation expense

10,526

10,258

8,159

7,959

6,135

2,587

2,858

4,028

7,170

11,369

11,839

Inventory impairments and abandonments

-

-

-

15,282

-

-

-

-

-

-

-

Inventory impairments and abandonments

148,618

6,949

2,445

-

-

-

-

-

-

-

-

Inventory impairments and abandonments

-

-

-

-

3,109

8,307

-

-

-

-

-

Inventory impairments and option contract abandonments

-

-

-

-

-

-

2,650

12,789

35,365

51,839

107,127

Impairment of future land purchase right

-

-

-

-

-

-

-

-

5,569

0

-

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

16,143

Deferred and other income tax expense (benefit)

-37,245

93,935

678

15,903

-326,360

-12,590

-421

-38,782

5,019

-259

12,696

Write-off of deposit on legacy land investment

0

0

2,700

0

0

-

-

-

-

-

-

Gain on sale of fixed assets

232

351

294

957

0

0

-

-

-

-

-

Change in allowance for doubtful accounts

-74

48

-24

-

-

-

-

-1,637

305

-3,978

-1,370

Change in allowance for doubtful accounts

-

-

-

-698

-193

-406

-584

-

-

-

-

Excess tax benefit from equity-based compensation

-

-

-

-

-

-

-

-

-

-

-2,273

Equity in income of unconsolidated entities

403

127

401

143

-1,294

6,545

-114

267

42

-24,350

-

Equity in loss of unconsolidated joint ventures

-

-

-

-

-

-

-

-

-

-

-14,275

Cash distributions of income from unconsolidated entities

408

331

171

165

224

566

336

0

450

208

2,991

Non-cash loss on extinguishment of debt

-

-

-

4,978

0

2,670

4,636

-

-

-

-

Non-cash loss on extinguishment of debt

-

-

-

-

-

-

-

45,097

2,343

-44,602

-148,077

Loss on extinguishment of debt, net

-24,920

-27,839

-12,630

-

-

-

-

-

-

-

-

Changes in operating assets and liabilities:
Decrease in accounts receivable

1,674

-11,875

-16,927

149

17,757

11,681

-2,841

-9,751

-4,039

264

-19,520

Decrease in income tax receivable

0

-88

-204

-127

373

-2,767

-3,559

1,549

-2,861

-2,238

-163,578

Increase in inventory

-42,927

95,809

-41,911

-129,028

121,700

230,138

186,349

-92,790

54,395

-82,504

-208,371

Decrease in other assets

-323

1,300

168

471

165

-1,292

-1,906

-6,907

-5,291

-3,835

-25,072

Increase (decrease) in trade accounts payable

4,720

17,492

-690

-9,365

7,302

22,437

14,532

-3,427

19,277

-16,867

-20,086

Increase (decrease) in other liabilities

-14,418

15,178

-25,208

-17,121

10,260

13,002

413

-14,703

-17,961

-22,530

-150,260

Other changes

-

-

-

-

-257

-399

-49

-61

-76

2,486

232

Net cash used in operating activities

113,635

54,838

104,862

163,025

-81,049

-160,469

-174,642

-20,845

-178,936

69,685

93,825

Cash flows from investing activities:
Capital expenditures

21,356

17,020

12,440

12,219

15,964

14,553

10,761

17,363

20,514

10,849

7,034

Proceeds from sale of fixed assets

251

370

297

2,624

0

0

-

-

-

-

-

Acquisition, net of cash acquired

4,088

57,253

0

0

-

-

-

-

-

-

-

Investments in unconsolidated entities

0

421

3,261

4,241

4,944

5,218

3,879

2,407

1,924

5,602

25,537

Proceeds from Equity Method Investment, Distribution, Return of Capital

68

176

1,621

1,142

24,245

1,703

510

-610

-

-

-

Increases in restricted cash

-

-

-

-

-

15,608

4,790

-

-

-

-

Decreases in restricted cash

-

-

-

-

-

1,645

209,072

-

-

-

-

Return of capital from unconsolidated entities

-

-

-

-

-

-

-

-

0

0

-

Increases in restricted cash

-

-

-

-

-

-

-

3,260

250,839

37,439

72,168

Decreases in restricted cash

-

-

-

-

-

-

-

27,058

12,981

47,700

23,004

Distributions from unconsolidated joint ventures

-

-

-

-

-

-

-

-

-

-

2,054

Net cash used in investing activities

-25,125

-74,148

-13,783

-12,694

3,337

-32,031

190,152

4,638

-260,296

-6,190

-79,681

Cash flows from financing activities:
Repayment of debt

576,548

522,465

274,436

828,221

18,573

307,602

184,723

290,387

215,376

619,806

305,399

Proceeds from issuance of new debt

500,000

400,000

250,000

642,150

0

325,000

397,082

300,000

246,387

358,700

223,750

Proceeds from issuance of new debt

-

-

-

-

-

-

-

-

-

15,738

-

Repayment of borrowings from credit facility

425,000

225,000

25,000

90,000

75,000

0

0

-

-

-

-

Borrowings from credit facility

425,000

225,000

25,000

90,000

75,000

0

0

-

-

-

-

Repayment of cash secured loans

-

-

-

-

-

-

205,000

20,000

0

-

-

Proceeds from issuance of cash secured loan

-

-

-

-

-

-

-

-

247,368

0

-

Debt issuance costs

6,137

6,272

4,919

11,246

126

5,490

5,548

10,845

5,172

9,234

7,195

Repurchase of common stock

34,624

0

0

-

-

-

-

-

-

-

22

Tax payments for stock-based compensation awards

1,969

3,378

415

-

-

-

-

-

-

-

-

Stock option exercises

314

64

24

-

-

-

-

-

-

-

-

Proceeds from issuance of common stock, net

-

-

-

-

-

-

-

60,340

0

166,718

-

Proceeds from issuance of TEU prepaid stock purchase contracts, net

-

-

-

-

-

-

-

88,361

0

57,429

-

Proceeds from issuance of TEU amortizing notes

-

-

-

-

-

-

-

23,500

0

15,738

-

Settlement of unconsolidated entity debt obligation

-

-

-

-

-

-

500

15,862

0

0

-

Stock option exercises and other financing activities

-

-

-

-222

-200

287

-157

-1,508

-693

-3,258

-

Excess tax benefit from equity-based compensation

-

-

-

-

-

-

-

-

-

-

-2,273

Net cash provided by financing activities

-118,964

-132,051

-29,746

-197,539

-18,899

12,195

1,154

133,599

272,514

-33,713

-91,139

Increase (decrease) in cash, cash equivalents, and restricted cash

-30,454

-151,361

61,333

-47,208

-

-

-

-

-

-

-

Decrease in cash, cash equivalents, and restricted cash

-

-

-

-

-96,611

-180,305

16,664

117,392

-166,718

29,782

-76,995