Citigroup inc (C)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Cash flows from operating activities of continuing operations
Net income before attribution of noncontrolling interests

2,516

4,995

4,928

4,809

4,735

4,297

4,625

4,516

4,642

-18,874

4,132

3,904

4,100

3,588

3,857

4,024

3,506

3,360

4,296

4,864

4,812

382

2,900

231

3,989

2,492

3,278

4,218

3,898

1,174

493

2,986

3,057

998

3,743

3,403

3,071

1,471

2,227

2,725

4,460

-7,508

175

4,245

1,577

Noncontrolling interests

-6

16

15

10

25

-16

3

26

22

19

-1

32

10

15

17

26

5

25

5

18

42

38

59

50

45

50

51

36

90

28

25

40

126

42

-28

62

72

162

59

28

32

71

74

-34

-16

Citigroup’s net income

2,522

4,979

4,913

4,799

4,710

4,313

4,622

4,490

4,620

-18,893

4,133

3,872

4,090

3,573

3,840

3,998

3,501

3,335

4,291

4,846

4,770

344

2,841

181

3,944

2,442

3,227

4,182

3,808

1,146

468

2,946

2,931

956

3,771

3,341

2,999

1,309

2,168

2,697

4,428

-7,579

101

4,279

1,593

Loss from discontinued operations, net of taxes

-18

-4

-15

17

-2

-8

-8

15

-7

-109

-5

21

-18

-3

-30

-23

-2

-45

-10

6

-5

-1

-16

-22

37

-144

95

25

-66

-85

8

24

-4

-65

15

-13

36

415

-4

3

-147

-277

418

156

105

Gain on sale, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

325

-3

5

33

0

0

0

-1

21

-14

84

4

-597

378

0

-64

45

0

-14

12

Income from continuing operations—excluding noncontrolling interests

2,540

4,983

4,928

4,782

4,712

4,321

4,630

4,475

4,627

-18,784

4,138

3,851

4,108

3,576

3,870

4,021

3,503

3,380

4,301

4,840

4,775

345

2,857

203

3,907

2,261

3,135

4,152

3,841

1,231

460

2,922

2,936

1,000

3,770

3,270

2,959

1,159

2,542

2,700

4,217

-7,811

519

4,421

1,710

Adjustments to reconcile net income to net cash provided by (used in) operating activities of continuing operations
Net gains on significant disposals

-

-

-

-

-

-

-

-

-

0

583

0

19

-18

0

0

422

3,210

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of deferred policy acquisition costs and present value of future profits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62

57

69

62

531

-61

-66

-102

-136

-102

-95

-101

Additions to deferred policy acquisition costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-87

-6

14

25

-2,023

-41

-28

1,994

-107

-133

-131

-90

Depreciation and amortization

927

1,039

983

952

931

954

945

929

926

942

920

901

896

1,006

938

868

908

874

865

882

885

916

934

896

843

248

1,430

818

807

243

752

774

738

737

744

720

671

1,285

136

620

623

1,563

431

846

13

Provisions for credit losses on loans and unfunded lending commitments

7,001

-

-

-

1,944

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Provision for loan losses

-

-

-

-

-

1,850

1,906

1,795

1,803

2,016

2,146

1,666

1,675

1,727

1,746

1,390

1,886

2,256

1,582

1,515

1,755

1,881

1,575

1,579

1,793

1,797

1,755

1,743

2,309

2,606

2,470

2,592

2,790

2,640

3,092

3,168

2,924

4,602

5,692

6,452

8,331

7,890

8,771

12,368

9,975

Realized gains from sales of investments

432

515

361

468

130

80

69

102

170

152

213

221

192

275

287

200

186

41

151

183

307

222

136

84

128

-16

63

251

450

438

615

273

1,925

69

765

583

580

388

962

523

538

277

427

535

757

Impairment losses on investments

55

4

15

5

8

19

70

15

28

16

15

20

40

5

33

118

465

87

95

43

93

95

93

37

201

73

39

162

261

68

3,470

128

1,305

230

146

171

1,707

-

-

-

-

-

-

-

-

Change in trading account assets

88,875

-30,666

14

20,349

30,427

-1,362

-5,404

-5,819

16,054

-7,345

-358

14,771

-30

-10,304

-8,412

-1,983

23,791

-16,990

-12,251

-23,786

6,197

5,964

46

12,596

-7,748

-5,794

-14,848

-1,751

-12,608

5,728

4,955

3,196

15,316

-41,603

-1,712

9,239

-4,162

-19,826

27,686

-36,571

13,110

2,491

19,967

-5,909

-42,413

Change in trading account liabilities

44,101

-15,702

-698

-98

-7,913

-3,347

6,907

-3,216

18,791

-14,360

1,832

-7,304

4,457

7,272

-4,658

161

18,634

-8,469

-10,314

-6,143

3,402

1,764

13,902

-670

15,278

-13,286

-974

2,796

4,677

-14,441

1,172

-7,138

9,874

-22,769

-3,456

5,961

17,292

-12,951

11,004

-11,747

5,236

7,055

15,349

-11,134

-36,652

Change in brokerage receivables net of brokerage payables

2,931

383

10,685

-1,656

10,965

3,546

-1,972

-7,582

-155

2,171

-2,669

307

5,498

-2,456

-606

-2,207

3,043

-4,357

-10,736

11,669

1,146

-3,631

329

6,464

1,110

3,983

-3,795

5,843

459

-10,224

-506

-1,611

11,396

-10,818

-1,551

-7,057

11,043

-6,157

3,523

3,138

6,172

-4,207

-5,403

-3,254

11,017

Change in loans HFS

1,393

1,196

742

410

-1,439

610

-1,527

1,774

-1,627

1,722

-2,484

2,464

-1,949

-2,645

-2,172

2,110

-3,896

6,393

-1,055

-1,012

2,881

-845

135

2,299

-445

-1,700

-6,004

684

2,699

3,298

-222

1,891

-3,861

-1,427

-2,149

1,926

629

-5,814

1,637

250

1,444

106

785

-69

889

Change in other assets

3,010

-1,858

-8,308

2,481

2,961

-2,905

2,897

2,296

3,503

-1,987

871

2,554

1,926

4,667

-2,336

1,018

3,327

1,069

-2,419

652

730

1,709

-2,849

1,972

858

1,719

605

-9,931

-5,421

843

3,254

-5,415

2,196

-22,609

6,506

3,128

-1,974

-

-

-

-

-

-

-

-

Change in other liabilities

1,605

-531

-4,102

3,877

2,585

-23

1,837

-4,246

1,561

-4,613

4,544

2,142

-5,117

-1,302

-5,777

7,354

-179

-3,134

-1,576

3,189

386

2,717

-9,577

12,310

2,523

-3,414

421

-5,608

721

613

732

-2,873

71

-8,174

4,242

4,137

-4,019

-

-

-

-

-

-

-

-

Other, net

-14,879

-785

-2,704

-10,305

-3,161

-3,132

238

7,618

2,835

694

-713

-480

3,455

-1,175

2,124

-6,831

-1,118

10,049

-1,755

367

-2,058

-2,975

1,922

-5,425

1,044

-4,392

3,202

-7,657

3,718

-19,554

2,170

8,627

-4,284

5,601

-6,133

-981

-1,720

17,630

10,414

-16,305

-5,125

-5,518

10,231

-12,688

2,772

Total adjustments

-28,073

17,538

-2,530

-4,922

-42,328

2,565

17,117

-3,112

2,329

13,471

14,014

-22,412

-7,160

21,823

3,397

17,584

-4,041

-5,007

18,717

11,413

-2,682

9,970

7,208

-3,838

25,691

1,674

11,109

15,892

21,180

-19,157

2,971

-8,242

6,517

32,975

22,205

536

-1,920

10,246

-19,862

3,483

31,201

-33,277

6,386

-16,467

-10,091

Net cash used in operating activities of continuing operations

-25,533

22,521

2,398

-140

-37,616

6,886

21,747

1,363

6,956

-5,313

18,152

-18,561

-3,052

25,399

7,267

21,605

-538

-1,627

23,018

16,253

2,093

10,315

10,065

-3,635

29,598

3,935

14,244

20,044

25,021

-17,926

3,431

-5,320

9,453

33,975

25,975

3,806

1,039

11,405

-17,320

6,183

35,418

-41,088

6,905

-12,046

-8,381

Cash flows from investing activities of continuing operations
Change in deposits with banks

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4,578

8,056

-23,852

25,738

-7,339

2,896

-5,807

14,979

10,749

17,203

-2,015

3,654

-14,631

-14,801

-41,093

67,894

-14,974

28,895

-28,165

5,077

-4,680

7,422

-1,166

-12,366

10,709

2,745

3,889

50,316

-35,108

-23,517

10,828

Change in securities borrowed and purchased under agreements to resell

-11,214

9,803

-1,356

4,726

6,189

10,256

-15,414

-7,639

-25,409

20,130

-18,543

8,864

-6,116

-768

-7,362

-3,590

-5,418

12,020

5,359

1,961

3,555

2,892

4,891

13,045

-6,361

-

-

-

-9,115

16,231

-4,878

16,393

-13,208

-73,060

6,669

22,856

14,403

-42,730

9,273

-3,564

12,326

24,665

20,385

3,206

-4,530

Change in loans

26,743

10,948

3,715

6,911

892

12,871

5,999

1,415

8,717

16,493

11,617

21,999

7,953

-2,402

11,993

25,113

5,057

-8,511

-2,787

16,776

-6,831

-3,535

-10,378

12,362

381

13,065

11,566

6,772

-1,205

18,036

2,956

2,786

7,813

25,208

5,053

6,960

-5,624

-4,315

-1,101

-29,778

-25,536

20,990

40,927

54,735

31,999

Proceeds from sales and securitizations of loans

596

161

468

187

2,062

528

804

1,563

1,654

1,346

763

3,065

3,191

5,464

5,655

5,774

1,247

1,483

1,750

3,118

3,259

1,271

1,323

1,507

651

1,534

2,677

2,561

2,351

2,413

1,904

1,927

1,043

1,081

4,458

2,659

1,824

2,648

3,518

2,500

1,252

55,925

58,408

66,705

60,329

Purchases of investments

108,658

77,758

78,601

48,459

69,673

39,933

30,683

40,841

41,030

34,378

54,437

55,341

41,584

55,598

47,445

48,644

59,715

46,941

54,476

64,482

76,463

62,049

58,433

80,908

57,602

50,157

47,890

65,366

57,410

68,341

62,112

63,525

62,929

59,839

83,318

65,539

105,554

71,678

133,521

105,343

95,504

114,000

46,754

62,225

58,136

Proceeds from sales of investments

44,399

40,773

32,805

32,159

31,436

9,321

10,362

21,120

20,688

17,644

32,996

27,272

29,456

33,011

33,034

26,870

39,268

27,517

24,246

32,779

56,928

30,375

24,408

47,486

33,555

21,695

29,573

38,544

41,288

29,619

45,366

37,862

31,006

23,412

75,739

48,230

35,185

54,217

50,488

46,021

32,962

18,505

19,449

19,667

27,774

Proceeds from maturities of investments

29,203

27,395

33,972

10,321

47,363

17,164

21,594

23,337

21,509

17,203

19,381

23,779

24,006

12,918

19,224

16,839

16,544

17,197

20,118

24,835

19,897

27,358

22,089

23,147

21,523

20,174

19,178

19,492

25,987

21,827

28,241

22,787

29,165

27,550

25,094

39,954

47,361

36,145

57,863

49,902

45,904

43,396

32,682

24,608

32,928

Proceeds from significant disposals

-

-

-

-

-

-

-

-

-

0

679

0

2,732

0

0

0

265

5,932

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital expenditures on premises and equipment and capitalized software

460

976

1,011

2,831

518

1,092

992

721

969

859

855

861

786

664

715

675

702

726

1,001

731

740

912

267

1,339

868

1,141

874

741

734

1,729

101

930

844

1,001

917

842

688

1,558

277

250

278

1,405

244

333

282

Proceeds from sales of premises and equipment, subsidiaries and affiliates and repossessed assets

2

177

14

30

38

38

31

42

101

85

77

82

133

200

77

160

230

106

143

193

135

163

229

129

102

261

160

155

140

213

561

152

163

260

318

323

422

963

492

527

637

713

745

3,813

1,032

Other, net

-18

-91

-34

-33

-38

-34

-49

-49

-49

-31

-54

-56

-46

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net cash provided by (used in) investing activities of continuing operations

-72,857

-11,282

-17,390

-10,745

16,043

-16,555

-19,934

-4,505

-32,124

4,709

-31,502

-15,083

3,125

17,481

-14,103

-20,323

-37,190

31,908

-8,413

-16,207

7,595

16,703

15,367

7,908

-11,396

-12,771

-23,373

-26,928

-28,266

48,398

-4,071

24,382

-38,374

-28,668

11,641

25,247

-16,992

12,686

-9,627

25,880

14,398

32,460

-11,749

-26,017

42,474

Cash flows from financing activities of continuing operations
Dividends paid

1,365

1,399

1,398

1,330

1,320

1,404

1,384

1,137

1,095

1,158

1,135

760

744

770

689

469

359

415

324

355

159

190

159

130

154

100

140

40

34

39

33

37

34

38

27

38

4

-

-

-

-

2

696

1,465

1,074

Issuance of preferred stock

1,500

-

-

-

0

-

-

-

-

-

-

-

-

0

0

1,494

1,004

1,496

1,245

1,992

1,494

1,493

0

1,739

467

1,417

950

1,250

575

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redemption of preferred stock

1,500

1,500

0

0

480

575

0

121

97

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of ADIA Upper DECs equity units purchase contract

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

1,875

0

1,875

0

1,875

0

1,875

-

-

-

-

Treasury stock acquired

2,925

5,076

4,977

3,463

4,055

4,585

5,162

2,308

2,378

5,470

5,436

1,777

1,858

4,123

2,533

1,322

1,312

1,652

1,950

1,553

297

380

186

302

364

-

-

-

-

1

0

0

4

-

-

-

-

1

0

4

1

0

1

1

1

Stock tendered for payment of withholding taxes

406

4

1

1

358

3

4

0

475

3

1

4

397

3

1

4

308

3

2

4

419

3

1

6

498

1

3

4

444

0

3

4

187

2

5

3

220

20

62

598

126

4

8

20

88

Change in securities loaned and sold under agreements to repurchase

55,985

-28,708

13,914

-9,239

12,604

1,853

-1,913

6,069

15,482

-5,005

6,502

6,550

6,409

-11,303

-4,877

793

10,712

-22,108

-8,408

1,641

1,933

-2,294

-8,180

-6,764

-12,836

-

-

-

10,817

-13,134

9,519

-11,157

27,635

-25,239

19,769

16,018

-1,733

-2,507

-4,047

-11,799

53,630

-23,661

7,796

-11,314

-20,490

Issuance of long-term debt

28,927

18,960

8,325

16,297

15,552

7,628

12,270

19,988

20,769

15,667

14,614

19,076

18,603

20,342

16,322

13,238

13,904

8,941

8,495

15,479

11,704

18,790

18,800

18,699

10,547

12,640

22,771

9,721

9,273

4,024

4,894

11,200

7,725

5,017

3,969

13,066

8,190

11,605

8,919

5,822

7,331

19,624

30,259

-5,193

65,398

Payments and redemptions of long-term debt

13,081

13,131

19,470

11,860

6,568

10,931

12,114

17,205

17,882

11,201

8,468

2,432

18,885

14,999

13,606

15,574

11,281

19,206

7,578

10,566

15,493

17,980

15,977

15,295

9,671

12,830

22,518

18,448

10,198

35,829

25,322

33,256

23,168

14,075

20,712

40,115

14,189

19,071

15,074

25,083

16,682

39,893

17,198

-7,403

74,055

Change in deposits

114,321

-17,179

42,162

15,251

17,186

7,994

8,446

-4,489

41,397

-4,216

5,295

8,753

20,584

-7,971

2,400

3,261

26,704

3,644

-3,794

8,390

315

-22,718

-23,070

-538

-2,010

12,813

17,033

4,665

3,202

-14,084

30,336

8,296

40,076

17,532

-15,029

447

20,908

-5,127

36,144

-13,963

-7,989

3,300

27,866

42,041

-11,489

Change in short-term borrowings

9,902

9,819

-7,212

3,120

6,976

22,787

-3,462

1,139

-8,358

6,303

1,630

10,392

-4,574

1,174

11,119

-2,485

-186

-1,500

-3,328

-13,498

-18,930

-6,503

5,304

141

-41

40

-6,621

10,614

-3,834

2,863

-9,784

2,837

1,920

-11,195

-7,071

-5,733

-1,068

-10,068

-3,894

658

-33,885

4,148

-35,646

-10,195

-10,302

Net cash provided by (used in) financing activities of continuing operations

191,358

-38,218

32,839

8,775

39,537

-1,448

-3,323

1,936

47,363

-5,083

13,001

39,798

19,138

-17,653

8,135

-1,068

38,878

-30,803

-15,644

1,526

-19,852

-29,785

-23,469

-2,456

-14,560

6,037

11,035

7,482

-1,460

-27,953

88

-10,964

26,328

-2,761

-37,001

-32,376

15,492

-22,691

27,908

-33,168

-49,477

7,471

4,576

32,570

-31,611

Effect of exchange rate changes on cash and due from banks

-967

455

-647

-540

-176

-64

-106

-596

-7

94

376

-117

340

-349

-20

-314

190

-304

-648

-39

-64

-1,101

-1,255

71

-147

-126

-246

-590

-596

126

427

-676

397

-2,779

569

578

331

67

672

137

-185

50

411

927

-756

Change in cash and due from banks and deposits with banks

92,001

-26,524

17,200

-2,650

17,788

-11,181

-1,616

-1,802

22,188

-5,593

27

6,037

19,551

24,878

1,279

-100

1,340

-826

-1,687

1,533

-10,228

-3,868

708

1,888

3,495

-2,925

1,665

-5

-5,303

2,651

-125

7,422

-2,196

-249

1,184

-76

-130

1,630

1,633

-969

206

-1,010

-433

-4,148

1,810

Net cash used in discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

5

-13

-2

-

-

-

-

-

-

-

-

163

0

-1

52

97

-576

418

84

Supplemental disclosure of cash flow information for continuing operations
Cash paid during the period for income taxes

1,441

1,153

921

1,489

1,325

1,052

1,022

1,501

738

-631

739

1,062

913

1,504

810

1,357

688

935

1,180

1,763

1,100

945

601

1,769

1,317

1,242

801

1,325

1,127

1,318

737

929

916

88

701

1,042

874

915

623

967

1,802

962

-666

-1,696

1,111

Cash paid during the period for interest

5,424

6,339

8,343

7,069

6,931

6,685

6,321

5,371

4,586

4,071

4,275

4,079

3,250

2,307

4,034

3,032

2,694

3,590

2,963

2,570

2,908

4,230

3,937

2,834

3,000

5,136

3,951

2,813

3,755

4,554

5,162

5,421

4,602

5,848

5,261

5,513

4,608

5,920

5,188

6,390

5,711

7,051

6,254

6,722

8,362

Decrease in net loans associated with significant disposals reclassified to HFS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

189

139

8,735

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in investments associated with significant disposals reclassified to HFS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-42

-55

1,499

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Decrease in goodwill and intangible assets associated with significant disposals reclassified to HFS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

30

-

-

-

184

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers to loans HFS (Other assets) from loans

224

1,100

800

1,600

2,000

900

400

2,000

900

2,100

500

500

2,800

5,300

2,600

2,800

3,200

10,700

2,000

1,300

14,600

4,400

19,700

-10,500

1,500

3,100

1,800

7,700

4,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers to OREO and other repossessed assets

-

-

-

-

-

-

-

-

26

-

27

28

30

27

41

41

56

51

67

70

88

101

362

-205

63

96

107

54

68

109

128

126

137

246

287

319

432

537

560

829

669

731

786

720

643

Non-cash financing activities
Decrease in long-term debt associated with significant disposals reclassified to HFS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,506

256

1,250

4,673

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transfers to trading account assets from investments (held-to-maturity)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

12,700

-

-

-

-

-

-

-

-