CACI International Inc CACI Income Statement

Caci international inc (CACI)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09
Revenue
5,598	5,397	5,183	4,986	4,782	4,641	4,547	4,467	4,435	4,397	4,367	4,354	4,331	4,221	3,994	3,744	3,495	3,336	3,321	3,313	3,353	3,436	3,515	3,564	3,571	3,577	3,615	3,681	3,717	3,739	3,781	3,774	3,788	3,774	3,668	3,577	3,463	3,334	3,243	3,149	0	0	0
Direct costs
3,643	3,514	3,400	3,304	3,180	3,085	3,021	2,978	2,964	2,968	2,946	2,934	2,921	2,836	2,678	2,487	2,299	2,194	2,194	2,193	2,238	2,301	2,361	2,426	2,441	2,458	2,491	2,535	2,560	2,569	2,609	2,598	2,632	2,644	2,574	2,528	2,446	2,351	2,286	2,207	0	0	0
Indirect costs and selling expenses
1,440	1,394	1,311	1,218	1,147	1,095	1,079	1,076	1,058	1,055	1,054	1,050	1,038	1,019	978	926	875	831	822	817	816	827	827	815	813	798	802	821	823	831	827	819	799	781	762	741	733	713	701	693	0	0	0
Depreciation and amortization
108	103	93	85	77	73	73	72	71	71	71	71	72	71	68	64	62	61	63	66	68	70	69	65	60	56	53	54	54	54	55	55	56	57	56	56	56	55	54	53	0	0	0
Total costs of revenue
5,193	5,011	4,805	4,608	4,405	4,254	4,174	4,127	4,094	4,094	4,072	4,057	4,032	3,927	3,724	3,479	3,236	3,087	3,080	3,077	3,123	3,198	3,258	3,307	3,315	3,313	3,347	3,411	3,438	3,455	3,492	3,474	3,487	3,483	3,393	3,326	3,236	3,121	3,042	2,954	0	0	0
Income from operations
405	386	378	377	377	386	372	340	340	302	294	297	298	294	269	264	258	248	240	236	230	237	256	257	256	264	267	270	279	283	288	299	301	290	274	251	227	212	200	194	0	0	0
Interest expense and other, net
63	63	57	49	41	38	39	42	44	46	47	48	49	48	44	41	37	34	34	34	35	38	39	38	34	29	26	25	25	24	25	24	23	23	22	23	22	23	24	26	0	0	0
Income before income taxes
341	323	320	327	336	348	333	298	295	256	247	248	248	246	225	223	221	214	205	201	194	198	216	219	221	234	240	245	254	258	263	275	277	266	252	228	204	189	175	168	0	0	0
Income tax expense
63	57	65	62	68	85	-4	-2	2	-12	78	84	85	89	80	80	81	78	76	75	72	74	82	83	83	89	90	92	96	98	101	107	106	100	93	83	74	69	63	61	0	0	0
Net income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	140	135	129	126	121	123	133	135	137	145	150	152	158	160	162	168	170	166	158	145	129	119	112	107	0	0	0
Noncontrolling interest
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	1	0	0	1	1	0	0	0	0	0	1	0	0	0	0	0	0
Net income
277	265	254	265	267	263	337	301	293	269	169	163	0	0	0	-	-	-	-	126	121	123	133	135	136	144	148	151	157	159	161	167	169	165	157	144	128	118	111	106	0	0	0
Basic earnings per share
3.21	3.16	2.73	2.01	2.74	2.76	3.19	2.09	2.62	5.80	1.72	1.81	1.65	1.74	1.51	1.79	1.41	1.26	1.43	1.72	1.20	1.03	1.32	1.56	1.31	1.49	1.42	1.63	1.67	1.74	1.55	1.63	1.54	1.55	1.46	1.51	1.20	1.10	0.95	0.98	0.89	0.87	0.79
Diluted earnings per share
3.16	3.11	2.66	1.96	2.69	2.71	3.10	2.04	2.56	5.66	1.67	1.76	1.61	1.69	1.47	1.75	1.38	1.23	1.40	1.69	1.18	1.01	1.29	1.48	1.19	1.38	1.33	1.55	1.62	1.69	1.49	1.59	1.45	1.51	1.41	1.45	1.16	1.08	0.92	0.97	0.87	0.85	0.78
Weighted-average basic shares outstanding
25	25	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	24	23	23	23	23	23	23	23	23	22	23	26	26	26	28	30	30	30	30	30	30	30	30
Weighted-average diluted shares outstanding
25	25	25	25	25	25	25	25	25	25	25	25	25	25	24	24	24	24	24	24	24	24	24	24	25	25	24	24	23	23	23	27	28	27	29	31	31	30	31	31	30	30	30