CONAGRA BRANDS, INC. CAG Income Statement

Conagra brands, inc. (CAG)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Nov'17	Aug'17	May'17	Feb'17	Nov'16	Aug'16	May'16	Feb'16	Nov'15	Aug'15	May'15	Feb'15	Nov'14	Aug'14	May'14	Feb'14	Nov'13	Aug'13	May'13	Feb'13	Nov'12	Aug'12	May'12	Feb'12	Nov'11	Aug'11	May'11	Feb'11	Nov'10	Aug'10	May'10	Feb'10	Nov'09	Aug'09	May'09	Feb'09	Nov'08	Aug'08
Net income
Net sales
10,379	10,531	10,094	9,538	8,891	8,178	7,968	7,938	7,833	7,820	7,735	7,826	7,276	7,494	7,764	8,664	7,580	8,288	9,065	9,034	8,760	9,800	10,885	11,838	14,490	14,376	13,882	13,469	14,261	13,823	13,528	13,331	13,226	12,971	12,687	12,386	12,091	11,980	11,932	12,014	11,932	12,026	12,178	12,348	0	0	0
Costs and expenses:
Cost of goods sold
7,524	7,609	7,292	6,885	6,371	5,811	5,620	5,586	5,527	5,491	5,417	5,483	5,022	5,242	5,492	6,234	5,363	5,971	6,659	6,737	6,440	7,277	8,159	8,910	11,051	10,990	10,594	10,104	10,997	10,644	10,456	10,532	10,395	10,130	9,839	9,483	9,161	9,069	8,939	8,966	8,844	8,978	9,286	9,571	0	0	0
Selling, general and administrative expenses
1,485	1,499	1,616	1,473	1,540	1,558	1,396	1,398	1,411	1,408	1,501	1,474	1,688	1,785	1,850	2,024	1,572	1,486	1,395	1,383	1,298	1,473	1,634	1,778	2,136	2,212	2,153	2,065	2,334	2,079	2,024	1,980	1,458	1,506	1,495	1,499	1,933	1,948	1,975	1,987	1,797	1,803	1,736	1,683	0	0	0
Pension and postretirement non-service income
-42	-36	-34	-35	-50	-62	-70	-80	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net
-492	-505	-465	-391	-305	-213	-171	-158	-151	-157	-173	-195	-217	-248	-273	-295	-322	-325	-325	-328	-333	-348	-365	-377	-389	-364	-322	-276	-530	-410	-306	-204	208	210	193	177	161	149	156	160	172	175	177	186	0	0	0
Income from continuing operations before income taxes and equity method investment earnings
919	953	754	823	724	656	850	874	859	855	718	729	347	218	148	108	321	505	686	584	688	701	726	771	913	809	812	1,022	705	896	847	614	1,163	1,125	1,158	1,226	834	813	861	900	1,117	1,069	978	908	0	0	0
Income tax expense
213	211	149	218	183	24	112	174	77	236	205	254	200	165	130	46	128	195	254	212	210	188	192	178	263	263	267	361	249	283	266	191	384	394	403	421	277	257	270	292	380	369	339	317	0	0	0
Equity method investment earnings
59	61	71	75	84	100	83	97	98	91	88	71	55	41	42	66	50	74	90	79	104	82	54	32	25	26	34	37	47	47	46	44	39	33	26	26	21	18	19	22	27	36	32	24	0	0	0
Income from continuing operations
0	0	-	-	0	0	-	797	880	710	601	546	202	93	59	128	243	383	522	451	582	596	588	625	675	572	579	698	503	660	626	467	818	763	781	830	578	574	610	630	765	736	670	615	0	0	0
Loss from discontinued operations, net of tax
0	0	-	-	0	0	-	14	12	-0	10	102	415	549	616	-794	-818	-2,118	-2,400	-692	-1,356	-180	64	-310	155	144	101	87	5	5	6	6	-4	-15	-14	-11	-37	-19	-18	-19	42	36	31	363	0	0	0
Net income
765	803	674	678	623	744	836	811	893	709	611	648	617	643	676	-665	-575	-1,734	-1,877	-240	-773	415	652	315	830	717	681	786	508	665	632	474	814	748	767	819	541	554	592	611	808	772	701	979	0	0	0
Less: Net income attributable to noncontrolling interests
0	0	0	0	2	2	2	3	3	2	5	8	11	12	13	11	10	9	11	11	12	13	11	12	11	11	13	12	13	10	8	6	4	4	2	1	0	-0	-1	-2	-1	-1	-0	0	0	0	0
Net income attributable to Conagra Brands, Inc.
765	802	673	678	621	742	834	808	890	707	605	639	605	630	663	-677	-585	-1,744	-1,889	-252	-786	402	641	303	819	705	668	773	495	655	624	467	809	744	765	817	540	555	594	613	809	773	701	978	0	0	0
Earnings per share — basic
Income from continuing operations attributable to Conagra Brands, Inc. common stockholders
0.42	0.53	-	-	0.50	0.32	-	0.18	0.87	0.55	0.37	0.37	0.41	0.26	0.22	-0.43	0.16	0.18	0.38	-0.16	0.49	0.50	0.22	0.12	0.53	0.49	0.31	0.25	0.29	0.52	0.61	-	-	0.43	0.23	0.61	0.53	0.46	0.32	0.02	0.50	0.54	0.37	0.32	0.43	0.38	0.23
Income from discontinued operations attributable to Conagra Brands, Inc. common stockholders
0.00	0.00	-	-	0.00	-0.01	-	-0.01	0.04	0.00	0.00	-0.01	0.01	0.02	0.20	0.72	0.30	0.18	-3.06	0.63	-2.72	-0.48	0.92	-0.89	0.03	0.10	0.03	0.21	0.00	0.00	0.00	-	-	0.00	0.00	-	-0.03	-	0.01	-	0.02	0.00	-	0.06	0.02	0.00	0.72
Net income attributable to Conagra Brands, Inc. common stockholders
0.42	0.53	0.36	0.27	0.50	0.31	0.45	0.17	0.91	0.55	0.37	0.36	0.42	0.28	0.42	0.29	0.46	0.36	-2.68	0.47	-2.23	0.02	1.14	-0.77	0.56	0.59	0.34	0.46	0.29	0.52	0.61	-0.21	0.68	0.43	0.23	0.61	0.50	0.46	0.33	-0.05	0.52	0.54	0.37	0.40	0.43	0.38	0.95
Earnings per share — diluted
Income from continuing operations attributable to Conagra Brands, Inc. common stockholders
0.42	0.53	-	-	0.50	0.32	-	0.18	0.87	0.54	0.36	0.36	0.41	0.26	0.22	-0.43	0.16	0.18	0.38	-0.16	0.49	0.49	0.22	0.13	0.52	0.48	0.30	0.23	0.28	0.52	0.61	-	-	0.43	0.22	0.61	0.52	0.45	0.32	0.02	0.49	0.53	0.37	0.31	0.43	0.38	0.23
Loss from discontinued operations attributable to Conagra Brands, Inc. common stockholders
0.00	0.00	-	-	0.00	-0.01	-	0.00	0.03	0.00	0.00	-0.01	0.00	0.02	0.20	0.71	0.30	0.17	-3.03	0.64	-2.70	-0.47	0.90	-0.90	0.03	0.10	0.04	0.21	0.01	-0.01	0.00	-	-	0.00	0.00	-0.01	-0.02	0.00	0.01	-	0.02	0.01	-	0.07	0.03	-0.01	0.71
Net income attributable to Conagra Brands, Inc. common stockholders
0.42	0.53	0.36	0.26	0.50	0.31	0.45	0.18	0.90	0.54	0.36	0.35	0.41	0.28	0.42	0.28	0.46	0.35	-2.65	0.48	-2.21	0.02	1.12	-0.77	0.55	0.58	0.34	0.44	0.29	0.51	0.61	-0.20	0.67	0.43	0.22	0.60	0.50	0.45	0.33	-0.05	0.51	0.54	0.37	0.41	0.43	0.37	0.94
Cash dividends declared per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	0.21	-	0.20	0.25	0.25	-	0.25	0.25	0.25	-	0.25	0.25	0.25	-	0.25	0.25	0.25	-	0.25	0.25	0.24	-	0.24	0.24	0.23	-	0.23	0.23	0.20	-	0.20	0.20	0.19	-	-	-	-