CalAmp Corp. CAMP Income Statement

Calamp corp. (CAMP)

Income statement / Yearly

Feb'20	Feb'19	Feb'18	Feb'17	Feb'16	Feb'15	Feb'14	Feb'13	Feb'12	Feb'11	Feb'10
Revenues:
Revenues
366,107	363,800	365,912	351,102	280,719	250,606	235,903	180,579	138,728	114,333	112,113
Cost of revenues:
Cost of revenues
222,804	216,036	215,022	207,750	177,760	163,202	155,972	123,686	96,709	84,775	89,723
Gross profit
143,303	147,764	150,890	143,352	102,959	87,404	79,931	56,893	42,019	29,558	22,390
Operating expenses:
Research and development
29,436	27,656	25,761	22,005	19,803	19,854	21,052	14,291	11,328	11,125	10,943
Selling and marketing
60,534	49,892	50,096	49,044	23,380	20,442	19,837	12,725	11,060	10,503	9,542
General and administrative
57,669	31,070	52,089	57,119	25,065	15,578	14,416	12,154	10,984	8,858	10,523
Intangible asset amortization
12,321	11,436	14,989	15,061	6,626	6,590	6,283	1,743	1,277	1,132	1,367
Impairment loss
19,143	-	-	-	-	-	-	-	-	-	-
Restructuring
4,400	8,015	-	-	-	-	-	-	-	-	-
Total operating expenses
183,503	128,069	142,935	143,229	74,874	62,464	61,588	40,913	34,649	31,618	32,375
Operating income (loss)
-40,200	19,695	7,955	123	28,085	24,940	18,343	15,980	7,370	-2,060	-9,985
Non-operating income (expense):
Investment income
4,497	5,258	2,256	1,691	1,871	224	42	-	-	-	-
Interest expense
20,096	16,726	10,280	9,896	7,595	296	407	487	1,261	1,445	940
Gain on legal settlement
-	18,333	28,333	-	-	-	-	-	-	-	-
Loss on extinguishment of debt
-2,408	-2,033	-	-	-	-	-	-	-	-	-
Foreign currency translation account write-off
-	-	-	-	-	-	-	-	-801	0	0
Loss on sale of investment
-	-	-	-	-	-	-	-	-	-	1,008
Other income (expense), net
-113	-672	445	-101	-20	-68	-67	-45	-29	50	-292
Total non-operating income (expense)
-18,120	4,160	20,754	-8,306	-5,744	-140	-432	-532	-2,091	-1,395	-2,240
Income (loss) before income taxes and equity in net loss of affiliate and related impairment loss
-58,320	23,855	28,709	-8,183	-	-	-	-	-	-	-
Income (loss) before income taxes and equity in net loss of affiliate
-	-	-	-	22,341	24,800	17,911	15,448	5,279	-3,455	-12,225
Income tax benefit (provision)
20,454	-1,330	10,681	-1,563	4,572	8,292	6,108	-29,178	61	-172	-1,374
Income (loss) before equity in net loss of affiliate and related impairment loss
-78,774	25,185	18,028	-6,620	-	-	-	-	-	-	-
Equity in net loss of affiliate and related impairment loss
530	6,787	1,411	1,284	-	-	-	-	-	-	-
Income (loss) before equity in net loss of affiliate
-	-	-	-	17,769	16,508	11,803	-	-	-	-
Equity in net loss of affiliate
-	-	-	-	-829	0	0	-	-	-	-
Net income (loss)
-79,304	18,398	16,617	-7,904	16,940	16,508	11,803	44,626	5,218	-3,283	-10,851
Earnings (loss) per share:
Basic
-2.36	0.53	0.47	-0.22	0.46	0.46	0.34	1.54	0.19	-0.12	-0.43
Diluted
-2.36	0.52	0.46	-0.22	0.46	0.45	0.33	1.49	0.18	-0.12	-0.43
Shares used in computing earnings (loss) per share:
Basic
33,670	34,589	35,250	35,917	36,448	35,784	34,969	28,886	27,658	27,181	25,309
Diluted
33,670	35,294	36,139	35,917	36,950	36,530	36,023	29,982	28,458	27,181	25,309
Comprehensive income (loss):
Net income (loss)
-79,304	18,398	16,617	-7,904	16,940	16,508	11,803	44,626	5,218	-3,283	-10,851
Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax
-714	-33	-122	-280	-161	0	0	-	-	-	-
Unrealized income (loss) on available-for-sale securities, net of tax
-	-429	464	-35	-	0	-	-	-	-	-
Total comprehensive income (loss)
-80,018	17,936	16,959	-8,219	16,779	16,508	11,803	-	-	-	-
Telematics Products [Member]
Revenues
241,212	285,883	301,700	-	-	-	-	-	-	-	-
Cost of revenues
154,654	175,009	181,889	-	-	-	-	-	-	-	-
Products [Member]
Revenues
-	-	-	291,685	237,981	209,895	195,549	163,022	126,640	-	-
Cost of revenues
-	-	-	178,012	158,689	144,911	139,205	113,780	90,546	-	-
Application Subscriptions and Related Products and Other Services [Member]
Revenues
124,895	77,917	64,212	59,417	42,738	40,711	40,354	17,557	12,088	-	-
Cost of revenues
68,150	41,027	33,133	29,738	19,071	18,291	16,767	9,906	6,163	-	-