| Jun'18 | Dec'17 | Dec'16 | ||||
|---|---|---|---|---|---|---|
ASSETS | ||||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | ||||||
5,840 | 3,505 | 8,115 | ||||
Other receivable and prepaid expenses | ||||||
3,286 | 3,159 | 2,007 | ||||
Total current assets | ||||||
9,126 | 6,664 | 10,122 | ||||
NON-CURRENT ASSETS: | ||||||
Lease deposits | ||||||
5 | 5 | 10 | ||||
long-term investment | ||||||
1,829 | 917 | 0 | ||||
Property, plant and equipment, net | ||||||
24 | 28 | 40 | ||||
Total long-term assets | ||||||
1,858 | 950 | 50 | ||||
Total assets | ||||||
10,984 | 7,614 | 10,172 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
CURRENT LIABILITIES: | ||||||
Trade payables | ||||||
668 | 427 | 1,249 | ||||
Deferred revenues | ||||||
792 | 330 | 322 | ||||
Other accounts payable | ||||||
697 | 997 | 933 | ||||
Warrants exercisable into shares (Series 10-12) | ||||||
- | - | 564 | ||||
Total current liabilities | ||||||
2,157 | 1,754 | 3,068 | ||||
NON-CURRENT LIABILITIES: | ||||||
Deferred revenues | ||||||
2,317 | 846 | 1,143 | ||||
Total long-term liabilities | ||||||
2,317 | 846 | 1,143 | ||||
CONTINGENT LIABILITIES AND COMMITMENTS | ||||||
0 | 0 | 0 | ||||
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: | ||||||
Share capital | ||||||
2,633 | 2,123 | 1,783 | ||||
Share premium | ||||||
81,646 | 81,104 | 79,864 | ||||
Capital reserve from share-based payment transactions | ||||||
5,713 | 5,547 | 5,167 | ||||
Warrants exercisable into shares | ||||||
12,408 | 8,815 | 6,947 | ||||
Treasury shares, at cost | ||||||
- | - | 970 | ||||
Accumulated other comprehensive income | ||||||
1,127 | 1,127 | 491 | ||||
Accumulated deficit | ||||||
-97,017 | -93,702 | -87,363 | ||||
Total equity attributable to equity holders of the company | ||||||
- | - | 5,919 | ||||
Non-controlling interests | ||||||
- | - | 42 | ||||
Total equity | ||||||
6,510 | 5,014 | 5,961 | ||||
Total liabilities and equity | ||||||
10,984 | 7,614 | 10,172 | ||||