Crossamerica partners lp (CAPL)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Operating revenues

2,149,429

2,445,917

2,094,827

1,869,806

2,226,271

2,664,868

1,936,059

Costs of sales

1,994,792

2,273,122

1,934,061

1,714,239

2,056,807

2,539,967

1,863,831

Gross profit

154,637

172,795

160,766

155,567

169,464

124,901

72,228

Income from CST Fuel Supply equity interests

14,768

14,948

14,906

16,048

10,528

0

0

Operating expenses:
Operating expenses

52,554

61,919

61,297

61,074

72,229

47,749

4,577

General and administrative expenses

16,849

17,966

27,887

24,156

36,238

36,880

16,558

Depreciation, amortization and accretion expense

55,032

66,549

57,470

54,412

48,227

33,285

20,963

Total operating expenses

124,435

146,434

146,654

139,642

156,694

117,914

42,098

Gain (loss) on dispositions and lease terminations, net

-1,648

-6,297

3,401

198

2,719

1,653

47

Operating income

43,322

35,012

32,419

32,171

26,017

8,640

30,177

Other income, net

524

373

439

848

396

466

359

Interest expense

27,000

32,872

27,919

22,757

18,493

16,631

14,182

Income before income taxes

16,846

2,513

4,939

10,262

7,920

-7,525

16,354

Income tax (benefit) expense

-1,230

-2,733

-18,237

-453

-3,542

-1,354

-1,716

Net income

18,076

5,246

23,176

10,715

11,462

-6,171

18,070

Less: net (loss) income attributable to noncontrolling interests

-

-5

18

11

21

-9

0

Net income attributable to limited partners

18,076

5,251

23,158

10,704

11,441

-

-

IDR distributions

533

1,579

4,337

3,392

1,390

245

0

Net income available to limited partners

17,543

3,672

18,821

7,312

10,051

-6,162

18,070

Net income available to CrossAmerica limited Partners

-

-

-

-

-

-6,407

18,070

Basic and diluted earnings per common unit

0.51

0.11

0.56

0.22

-

-

-

Basic earnings per common unit

-

-

-

-

0.35

-0.32

1.18

Diluted earnings per common unit

-

-

-

-

0.35

-0.32

1.18

Basic and diluted earnings per subordinated unit

-

-

-

0.22

0.35

-0.32

1.18

Weighted-average limited partner units:
Basic common units

34,454

34,345

33,844

32,159

21,462

12,402

7,731

(a) Includes income from rentals of:

-

-

-

-

-

52,513

41,577

(b) Includes expenses from fuel sales to related parties of:

-

-

-

-

-

735,202

989,326

(b) Includes expenses from rentals of:

-

-

-

-

-

15,078

15,509

Basic and diluted subordinated units

-

-

-

1,151

7,525

7,525

7,525

Diluted common units

34,484

34,345

33,855

32,216

21,561

12,402

7,780

Supplemental information:
Total diluted common and subordinated units

-

-

-

33,367

29,086

19,927

15,305

Distribution paid per common unit

-

-

-

-

2.23

2.08

1.72

Distribution declared (with respect to each respective period) per common unit

-

-

-

-

2.28

2.11

-

(a) Includes excise taxes of:

78,004

97,929

79,937

79,537

99,339

64,942

7,766

(a) Includes revenues from fuel sales to and rental income from related parties of:

297,568

433,740

414,781

411,945

494,090

764,509

1,015,121

(a) Includes rent income of:

-

-

-

80,594

65,431

-

-

(b) Includes rental expense of:

-

-

-

19,656

17,024

-

-