Carbonite, inc. (CARB)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Services

263,084

207,403

186,087

-

122,620

107,194

84,043

60,512

-

-

Product

33,324

32,059

20,899

-

-

-

-

-

-

-

Total revenue

296,408

239,462

206,986

136,616

38,567

34,881

29,060

23,202

38,563

19,114

Services

68,024

59,212

55,512

-

-

-

-

-

-

-

Product

1,730

2,676

2,793

-

-

-

-

-

-

-

Amortization of intangible assets

15,629

8,179

2,632

-

-

-

-

-

-

-

Total cost of revenue

85,383

70,067

60,937

38,784

-

-

-

-

16,284

8,954

Gross profit

211,025

169,395

146,049

97,832

84,053

72,313

54,983

37,310

22,279

10,160

Operating expenses:
Research and development

57,467

46,160

33,298

28,085

24,132

20,919

19,925

16,511

10,868

6,210

General and administrative

50,547

42,862

41,070

37,265

17,862

14,275

9,928

6,631

4,209

2,485

Sales and marketing

85,637

89,298

72,371

53,671

49,882

47,349

42,719

37,722

33,098

21,067

Amortization of intangible assets

12,437

2,093

1,238

-

-

-

-

-

-

-

Restructuring Charges

1,270

1,047

900

469

762

322

1,345

-

-

-

Total operating expenses

207,358

181,460

148,833

119,490

92,638

82,865

73,917

60,864

48,175

29,762

(Loss) income from operations

3,667

-12,065

-2,784

-21,658

-8,585

-10,552

-18,934

-23,554

-25,896

-19,602

Interest (expense) income, net

-

-

-

40

-

-

-

-

-

-

Interest Expense

11,556

7,447

147

-

-

-

-

-

-

-

Interest income

1,877

581

25

-

-

-

-

-

-

391

Other income (expense), net

227

1,252

190

105

-398

2

38

41

-

-14

Interest and other income (expense), net

-

-

-

-

-

-

-

-

133

-

(Loss) income before income taxes

-5,785

-17,679

-2,716

-21,513

-8,983

-10,550

-18,896

-23,513

-25,763

-19,225

(Benefit) provision for income taxes

-13,347

-13,677

1,400

102

367

55

40

23

-

-

Net Income (Loss) Attributable to Parent

7,562

-4,002

-4,099

-21,615

-9,350

-10,605

-18,936

-23,536

-25,763

-19,225

Accretion of redeemable convertible preferred stock

-

-

-

-

-

-

-

-128

210

-210

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-23,664

-25,973

-19,435

Basic and diluted net loss per share attributable to common stockholders (in dollars per share)

-

-

-

-0.80

-0.35

-0.41

-0.74

-1.84

-5.90

-4.78

Weighted-average number of common shares used in computing basic and diluted net loss per share (in shares)

-

-

-

27,187

26,816

26,166

25,503

12,841

4,399

4,065

Earnings Per Share, Basic

0.24

-0.14

-0.15

-

-

-

-

-

-

-

Earnings Per Share, Diluted

0.22

-0.14

-0.15

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

31,036

27,779

27,029

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

33,673

27,779

27,028

-

-

-

-

-

-

-