Carver bancorp inc (CARV)
CashFlow / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10
CASH FLOWS FROM OPERATING ACTIVITIES
Net income / (loss) before attribution of non-controlling interest

-

-

-

-

-553

-946

-283

-22,778

-39,470

-1,021

Net (loss) / income attributable to non-controlling interest, net of taxes

-

-

-

-

-281

-110

-945

629

57

0

Net loss

-5,936

5,354

-2,853

-1,767

-272

-836

662

-23,407

-

-

Net income

-

-

-

-

-

-

-

-

-39,527

-

Adjustments to reconcile net income to net cash provided by operating activities:
Net Loss

-

-

-

-

-

-

-

-

-

-1,021

Provision for (recovery of) loan losses

-270

135

29

1,495

-2,842

-426

-3,327

16,342

27,114

7,845

Pension plan termination cost

-

-

-

-

-

1,148

0

0

-

-

Deferred Tax Asset and related valuation allowance

-

-

-

-

-

-

-

-

-14,321

0

Provision for REO losses

-

-

-

-

-

-

-

-

-98

-15

Stock based compensation expense

35

5

4

2

4

2

2

53

20

27

Depreciation and amortization expense

793

897

867

1,415

1,052

1,079

1,132

1,369

1,534

1,723

Market adjustment on real estate owned

-

-

-

-

-216

0

-

-

-

-

Amortization of intangibles

-

-

-

-

-

-

0

76

127

806

Gain on sale of building

-

-

-

-

-

-

-

-

-

1,172

Gain on sale of real estate owned, net of market value adjustment

209

237

0

35

5

-257

-808

-216

-202

-14

Other Real Estate, Valuation Adjustments

-

-

-134

-

-

-

-

-

-

-

Loss on securities sales and redemption of equity investment, net

-43

0

58

1

8

552

174

0

764

446

(Gain) loss on sale of loans, net

29

0

4

499

-2

1,319

2,250

257

8

-212

Gain on sale of building

616

9,615

69

1,221

0

-

-

-

-

-

Market adjustment on held-for-sale loans

-

-

-47

1

-28

-

-

-

-

-

Amortization and accretion of loan premiums and discounts and deferred charges

-532

-616

-57

-136

223

2,280

417

229

-130

0

Amortization and accretion of premiums and discounts - securities

-558

-343

-342

-322

-223

176

-358

253

-605

0

Assets repurchased from third parties

-

-

-

-

174

2,116

4,129

0

0

-

Increase in accrued interest receivable

-4

440

-837

-76

224

310

-52

-598

-685

-158

Decrease in other assets

1,995

1,173

-1,641

972

-3,477

207

-20

-1,602

643

9,113

Increase (decrease) in other liabilities

-1,675

-870

-147

1,470

2,796

-563

-268

1,113

613

325

Net cash provided by (used in) operating activities

-8,765

-4,985

827

420

3,618

15,546

20,341

31,528

4,307

1,468

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of investments: Available-for-sale

58,129

7,790

30,761

148

28,200

35,180

75,936

54,344

80,653

23,657

Purchases of securities: Held-to-maturity

-

-

-

5,118

0

-

-

-

7,992

0

Proceeds from sales of investments: Available-for-sale

20,487

0

7,259

4,951

-

-

-

-

-

-

Proceeds from principal payments, maturities and calls of investments: Available-for-sale

9,308

5,049

18,676

39,745

16,209

51,592

44,830

23,854

70,993

40,437

Proceeds from principal payments, maturities and calls of investments: Held-to-maturity

898

1,304

1,801

1,770

886

5,105

2,692

6,492

2,734

2,472

Proceeds from redemption of equity securities

9,179

0

-

-

-

-

-

-

-

-

Originations of loans held-for-investment, net of repayments

-46,079

-65,062

-54,235

18,998

66,783

68,450

35,177

21,267

10,042

105,570

Change in loans

-

-

-

-

-215

-

-

-

-

-

Loans purchased from third parties

-

-

22,588

105,496

87,292

54,459

12,161

0

22,227

-

Market adjustment on held-for-sale loans

-

-

-

-

-

231

32

1,870

-200

2,136

Originations of Transfersof loans held-for-sale

-

-

-

-

-

-

-

-

2,413

-

Proceeds from sale of loans held-for-sale

-

-

4,798

730

0

21,614

27,840

32,435

2,413

2,809

Principal collections on loans

-

-

-

-

59,097

-

-

-

-

-

Loans purchased from third parties

-

-

-

-

-

-

-

-

-

10,760

Principal collections on loans

-

-

-

-

-

-89,570

-76,158

-109,542

-98,260

-102,330

Proceeds on sale of loans

1,766

2,436

7,255

18,119

0

398

1,718

2,872

3,335

349

Decrease in restricted cash

0

-283

58

-6,129

0

-4,311

4,251

6,415

0

0

(Purchase) redemption of FHLB-NY stock, net

-842

-403

-712

-636

418

-402

1,335

-1,184

-754

-68

Purchase of premises and equipment

2,880

1,602

262

574

289

305

218

144

502

-3,082

Net proceeds from sale of building

0

18,133

0

2,113

0

-

-

-

-

-

Proceeds from sales of real estate owned

1,572

871

169

4,105

0

1,727

195

564

977

423

Net cash provided by investing activities

29,122

84,149

41,236

-52,036

-106,575

-5,289

-3,485

62,338

55,637

9,174

CASH FLOWS FROM FINANCING ACTIVITIES
Net decrease in deposits

-106,687

7,708

-27,565

78,980

18,395

13,651

-36,881

-28,102

-42,551

-167

Net increase (decrease) in FHLB-NY advances and other borrowings

-17,000

-11,000

-19,000

-15,000

-

-

-

-

-

-

Net (decrease) increase in FHLB-NY advances and other borrowings

-

-

-

-

13,000

-6,000

32,974

-69,212

-19,029

16,540

Capital raise

-

-

-

-

-

-

0

51,432

6,655

0

Common stock repurchased

-

-

-

-

-

-

-

-

-

68

Dividends paid

-

-

-

-

-

-

0

364

-712

1,942

Net cash used in financing activities

-123,687

-3,292

-46,565

63,980

31,395

7,651

-3,907

-46,246

-54,213

14,363

Net increase (decrease) in cash and cash equivalents

-103,330

75,872

-4,502

12,364

-71,562

17,908

12,949

47,620

5,731

25,005

Supplemental cash flow information:
Noncash financing and investing activities
Transfer of loans held-for-sale to loans held-for-investment

0

944

0

-

-

-

-

-

-

17,731

Change in unrealized loss on valuation of available-for-sale investments, net

-

-

-

-

-

-

-

-

381

181

Transfer of loans held-for-investment to loans held-for-sale

-

-

3,563

730

-

-

-

-

-

2,850

Transfer of loans held-for-investment to loans held-for-sale

-

-

-

-

0

12,717

9,724

53,815

9,405

0

Transfers to real estate owned

346

790

463

738

2,775

954

-

-

-

-

Cash paid for:
Interest

5,296

4,584

6,860

4,085

3,474

3,576

4,455

8,454

9,500

13,764

Income taxes

123

225

134

217

161

130

69

708

1,224

120