Casi pharmaceuticals, inc. (CASI)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss

-45,362

-27,471

-

-

-

-

-

-

-

-

Net loss

-

-

-10,770

-9,453

-7,206

-26,202

-5,738

-14,545

-4,558

-8,101

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization for property and equipment

603

366

-

-

-

-

-

-

-

-

Depreciation and amortization for property and equipment

-

-

117

66

68

48

17

20

38

70

Net loss on disposal of property and equipment

-2

-5

0

12

0

-

-

-

8

2

Amortization of intangible assets

1,550

1,305

0

-

-

-

-

-

-

-

Write down of obsolete inventories

152

0

-

-

-

-

-

-

-

-

Loss on disposal of intangible assets

408

0

-

-

-

-

-

-

-

-

Impairment of equipment

386

0

-

-

-

-

-

-

-

-

Investment impairment loss

-

-

-

-

-

-

-

-

-

28

Stock-based compensation expense

7,310

6,119

650

2,995

1,541

2,189

2,044

978

609

271

Acquired in-process research and development

6,967

553

0

-

-

-

-

-

-

-

Change in fair value of investment in equity securities

288

320

0

-

-

-

-

-

-

-

Acquired in-process research and development

-

-

-

-

-

19,681

0

-

-

3,000

Realized gain on sale of short-term investment

-

-

-

-

-

-

-

-

0

-

Non-cash interest

1

1

7

26

74

25

0

10,041

0

48

Change in fair value of contingent rights

-

-

19

6

-27

-11

0

-

-

-

Changes in operating assets and liabilities:
Accounts receivable

1,293

0

-

-

-23

23

-669

-1,263

-817

-536

Inventories

4,411

283

-

-

-

-

-

-

-

-

Prepaid expenses and other assets

-5,751

6,944

0

-86

122

56

90

9

-72

44

Right of use assets

-424

0

-

-

-

-

-

-

-

-

Accounts payable

4,001

-1,097

-

-

-

-

-

-

-

-

Accounts payable

-

-

849

180

129

352

-102

51

-897

-617

Payable to related party

153

-2,228

2,228

0

-

-

-86

86

0

-

Accrued liabilities and other liabilities

-173

770

495

81

5

1

11

-99

-344

-149

Net cash used in operating activities

-23,243

-28,584

-6,402

-6,023

-

-

-

-

-4,272

-4,959

CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in operating activities

-

-

-

-

-5,513

-3,995

-3,275

-2,212

-

-

Proceeds from disposal of property and equipment

0

1

0

158

0

-

-

-

-

-

Proceeds from sale of short-term investment

-

-

-

-

-

-

-

-

26

-

Proceeds from sale of assets

-

-

-

-

-

-

-

-

56

2

Purchases of property and equipment

427

1,131

934

223

25

231

42

48

6

3

Purchase of land use rights

6,626

0

-

-

-

-

-

-

-

-

Cash paid to acquired in-process research and development

6,967

0

-

-

-

234

0

-

-

-

Cash paid to acquire equity securities in Black Belt Tx Limited

2,250

0

-

-

-

-

-

-

-

-

Cash paid to acquire equity securities in Juventas Cell Therapy Ltd

11,788

0

-

-

-

-

-

-

-

-

Acquisition of Abbreviated New Drug Applications and related items

0

20,643

0

-

-

-

-

-

-

-

Net cash (used in) provided by investing activities

-

-

-

-

-25

-466

-42

-48

-

-

Net cash provided by (used in) investing activities

-28,058

-21,773

-934

-64

-

-

-

-

77

-1

CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of notes payable

1,500

0

-

-

-

-

-

-

-

-

Proceeds from issuance of convertible notes and warrants

-

-

-

-

-

-

-

10,000

0

-

Debt issuance costs

-

-

-

-

-

-

-

683

0

-

Proceeds from sale of common stock and warrants

-

-

-

-

-

-

10,789

0

1,312

13,094

Repayment of loan

-

-

-

-

-

-

-

-

757

8,553

Stock issuance costs

190

822

462

96

0

-

448

88

164

1,005

Proceeds from sale of common stock

182

87,990

23,870

28,146

-

-

-

-

-

-

Cash contribution from redeemable noncontrolling interest

20,000

0

-

-

-

-

-

-

-

-

Proceeds from sale of common stock

-

-

-

-

0

-

-

-

-

-

Proceeds from exercise of stock options

854

258

325

0

-

-

-

-

-

-

Repurchase of stock options to satisfy tax withholding obligations

367

117

0

-

-

-

-

-

-

-

Proceeds from exercise of warrants

3,275

4,961

0

-

-

-

-

-

-

-

Payment of deferred offfering costs

209

0

-

-

-

-

-

-

-

-

Proceeds from exercise of options and warrants

-

-

-

-

-

-

59

1

-

-

Net cash provided by financing activities

-

-

-

-

0

-

10,401

9,229

-

-

Net cash provided by financing activities

22,045

92,270

23,733

28,049

-

-

-

-

389

3,535

Effect of exchange rate change on cash and cash equivalents

-1,328

-1,198

0

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-30,584

40,715

-

-

-

-

-

-

-

-

Net increase in cash and cash equivalents

-

-

16,397

21,961

-5,538

-4,461

7,082

6,968

-3,805

-1,426

Supplemental disclosure of cash flow information:
Interest paid

30

0

-

-

-

-

-

-

-

-

Interest paid

-

-

0

-

7

0

-

-

7

573

Income taxes paid

0

0

0

-

-

-

-

-

-

-

Non-cash financing activity:
Common stock issued in connection with conversion of convertible notes and accrued interest

-

-

-

-

-

-

-

10,144

0

-

Common stock issued in connection with conversion of preferred stock

-

-

-

-

-

-

-

3,500

0

-

Warrant issued to placement agent

-

-

28

0

-

-

115

0

-

-

Partial settlement of contingent rights derivative

-

-

4,142

5,279

0

-

-

-

-

-

Disposal of fully depreciated property and equipment, at cost

-

-

7

25

0

-

123

129

5,839

-

Common stock issued in connection with acquired in-process research and development

-

-

-

-

-

8,648

0

-

-

-

Promissory note, net of discount, issued in connection with acquired in-process research and development

-

-

-

-

-

1,364

0

-

-

-

Contingent rights issued in connection with acquired in-process research and development

-

-

-

-

-

9,434

0

-

-

-

Stock issued in connection with milestone payment related to the acquisition of Miikana

-

-

-

-

-

-

-

-

-

3,000