Catabasis pharmaceuticals inc (CATB)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Operating activities
Net loss

-26,293

-25,870

-27,364

-36,060

-32,630

-

Net loss

-

-

-

-

-

-21,884

Reconciliation of net loss to net cash used in operating activities:
Depreciation and amortization

26

119

304

395

202

248

Stock-based compensation expense

1,512

1,771

2,007

2,160

1,658

897

Accretion of discount/premium on investment securities

-5

6

-26

-148

-

-

Non-cash interest expense

-

37

155

277

293

74

Gain on disposal of property and equipment

-18

297

30

52

-

-

Services received in non-monetary exchange

33

19

-

-

-

-

Changes in assets and liabilities:
Prepaid expenses and other current assets

1,289

177

93

229

450

208

Other assets

-

85

-

-

-2

-

Right-of-use asset-operating

-96

-

-

-

-

-

Accounts payable

-211

662

-632

77

196

481

Accrued expenses

-205

396

-1,215

418

954

8

Deferred rent

-

-

6

8

-18

-28

Other liabilities

-69

-34

-

-

-

-

Net cash used in operating activities

-26,569

-23,465

-26,836

-32,858

-29,793

-

Investing activities
Purchases of short-term investments

155,197

70,364

-

-

-

-

Sales and maturities of short-term investments

151,127

48,090

14,910

-

-

-

Net cash used in operating activities

-

-

-

-

-

-20,412

Purchases of available-for-sale securities

-

-

-

45,539

-

4,976

Sales and maturities of available-for-sale securities

-

-

-

30,456

-

4,976

Purchases of property and equipment

12

-

57

459

421

228

Proceeds from sale of property and equipment

-

369

30

52

-

-

Net cash used in investing activities

-4,082

-21,905

14,883

-15,490

-421

-

Financing activities
Net cash provided by (used in) investing activities

-

-

-

-

-

-228

Proceeds from public offerings, net of issuance costs

18,505

38,886

-

-

61,744

-

Proceeds from issuance of preferred stock, net of issuance costs

-

-

-

-

12,331

-

Proceeds from public offering, net of issuance costs

-

-

-

10,603

-

-

Proceeds from at-the-market offering, net of issuance costs

7,061

8,253

8,036

1,391

-

-

Proceeds from exercise of common stock options and warrants

-

-

23

503

91

118

Proceeds from exercise of common stock options and warrants

54

4

-

-

-

-

Proceeds from borrowing

-

-

-

-

5,000

5,000

Payments on borrowing

-

2,848

3,333

3,333

833

-

Debt issuance costs

-

-

-

-

7

284

Net cash provided by financing activities

25,620

44,295

4,726

9,164

78,326

-

Net increase (decrease) in cash, cash equivalents and restricted cash

-5,031

-1,075

-7,227

-

-

-

Net cash provided by (used in) financing activities

-

-

-

-

-

4,834

Net (decrease) increase in cash and cash equivalents

-

-

-

-39,184

48,112

-15,806

Supplemental disclosure of cash flow information
Cash paid for interest

-

79

327

582

684

-

Non-cash investing activities:
Fixed asset purchases included in accounts payable

-

18

-

-

-

-

Cash paid for interest

-

-

-

-

-

100

Non-cash financing activities
At-the-market issuance costs included in current liabilities

65

110

-

-

-

-

Warrants for the purchase of series B preferred stock issued in conjunction with credit facility

-

-

-

-

107

110

Public offering issuance costs included in accounts payable

-

-

-

-

-492

492

Reclassification of deferred IPO costs from non-current assets to additional paid-in capital

-

-

-

-

1,787

-

Reclassification of warrant liability to additional paid-in capital

-

-

-

-

206

-