| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
35,095 | 15,177 | 7,717 | - | - | - | - | - | - | - |
Healthcare services revenues | |||||||||
- | - | - | 7,075 | 2,705 | 2,030 | 754 | 375 | 24 | 28 |
License and management services revenues | |||||||||
- | - | - | - | - | - | - | 166 | 243 | 420 |
Total revenues | |||||||||
- | - | - | - | - | - | - | 541 | 267 | 448 |
Cost of revenue | |||||||||
20,408 | 11,119 | 6,391 | - | - | - | - | - | - | - |
Gross profit | |||||||||
14,687 | 4,058 | - | - | - | - | - | - | - | - |
Cost of healthcare services | |||||||||
- | - | - | 4,670 | 2,433 | 1,301 | 650 | 816 | 571 | 255 |
General and administrative | |||||||||
- | - | 11,811 | 8,838 | 9,049 | 6,302 | 5,426 | 8,341 | 11,145 | 12,750 |
Impairment losses | |||||||||
- | - | - | - | - | - | - | 656 | 267 | 34 |
Depreciation and amortization | |||||||||
- | - | 246 | 141 | 122 | 113 | 23 | 289 | 349 | 882 |
Operating expenses | |||||||||
34,701 | 17,684 | 18,448 | 13,649 | 11,604 | 7,716 | 6,099 | 10,102 | 12,332 | 13,921 |
Operating loss | |||||||||
-20,014 | -13,626 | -10,731 | -6,574 | -8,899 | -5,686 | -5,345 | -9,561 | -12,065 | -13,473 |
Other income | |||||||||
- | - | 132 | 106 | - | - | - | - | - | - |
Other income | |||||||||
- | - | - | - | 64 | 1,194 | 107 | - | 4 | 131 |
Other income / (expense) | |||||||||
-2,538 | 40 | - | - | - | - | - | - | - | - |
Interest expense | |||||||||
3,047 | 570 | 3,409 | 5,354 | 2,590 | 2,778 | 3,069 | 4,811 | 3,189 | 1,025 |
Loss on conversion of note | |||||||||
- | - | -1,356 | 0 | - | - | - | - | - | - |
Loss on issuance of common stock | |||||||||
- | - | -145 | 0 | - | - | - | - | - | - |
Loss on impairment of intangible assets | |||||||||
- | - | - | - | -88 | 0 | - | - | - | - |
Loss on exchange of warrants | |||||||||
- | - | - | - | -4,410 | 0 | - | - | - | - |
Gain on the sale of marketable securities | |||||||||
- | - | - | - | - | - | - | - | - | 696 |
Loss on debt extinguishment | |||||||||
- | - | - | -2,424 | -195 | - | - | - | -41 | - |
Change in fair value of warrant liability | |||||||||
100 | 100 | -1,778 | -2,093 | -11,665 | 19,854 | - | - | - | - |
Change in fair value of derivative liability | |||||||||
- | - | - | -5,774 | - | - | - | - | - | - |
Change in fair value of derivative liability | |||||||||
- | - | 132 | - | -2,761 | 0 | - | - | - | - |
Change in fair value of warrant liability | |||||||||
- | - | - | - | - | - | -5,392 | -2,724 | -7,186 | 6,303 |
Loss from operations before provision for income taxes | |||||||||
- | - | - | - | -7,214 | -27,124 | -2,915 | -11,648 | -8,105 | - |
Loss before provision for income taxes | |||||||||
- | - | -13,599 | -17,927 | - | - | - | - | - | -19,974 |
Provision for income taxes | |||||||||
- | - | 6 | 9 | 9 | 9 | 9 | -5 | 14 | 22 |
Loss from continuing operations | |||||||||
- | - | - | - | - | - | -2,924 | - | - | - |
Loss from discontinued operations, net of income taxes | |||||||||
- | - | - | - | - | - | -1,755 | - | - | - |
Net loss | |||||||||
-25,659 | -14,212 | -13,605 | -17,936 | -7,223 | -27,346 | -4,679 | -11,643 | -8,119 | -19,996 |
Net loss per share, basic and diluted from operations (in dollars per share) | |||||||||
-1.56 | -0.89 | -0.99 | -1.95 | -1.07 | -1.21 | -0.20 | -2.01 | -0.44 | -9.21 |
Weighted-average shares used to compute basic and diluted net loss per share (in shares) | |||||||||
16,418 | 15,955 | - | - | - | - | - | 5,780 | 18,439 | - |
Weighted-average shares used to compute basic and diluted net loss per share (in shares) | |||||||||
- | - | 13,751 | 9 | 6 | 22,353 | 14,604 | - | - | 2,172 |
Basic and diluted net loss from discontinued operations per share: (in dollars per share) | |||||||||
- | - | - | - | - | - | -0.12 | - | - | - |
Basic weighted number of shares outstanding (in Shares) | |||||||||
- | - | 13,751 | 9 | - | - | 14,604 | - | - | 2,172 |
Weighted number of shares outstanding (in Shares) | |||||||||
16,418 | 15,955 | - | - | - | - | - | 5,780 | 18,439 | - |