Chubb ltd (CB)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenues
Gross premiums written

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,220

5,293

Reinsurance premiums ceded

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,944

1,695

Net premiums written

7,977

7,997

8,622

8,343

7,313

7,350

8,110

8,015

7,104

7,051

7,902

7,581

6,710

6,938

7,573

7,639

5,995

4,144

4,709

4,784

4,076

4,326

4,729

4,559

4,185

4,216

4,620

4,391

3,798

3,657

4,716

4,130

3,572

3,630

4,343

3,953

3,446

3,422

3,295

3,420

3,571

3,305

3,155

3,415

3,424

3,276

3,598

Increase in unearned premiums

-183

-62

-295

-452

-176

115

-202

-351

-77

-397

-95

344

-62

1,087

-115

234

-602

-1,063

-10

424

149

-790

-25

227

215

-971

10

324

225

-191

51

347

191

-201

-147

196

137

-150

-127

187

294

-82

-238

149

230

-333

170

Premiums Earned, Net

7,794

7,935

8,327

7,891

7,137

7,465

7,908

7,664

7,027

7,218

7,807

7,237

6,772

7,059

7,688

7,405

6,597

4,207

4,719

4,360

3,927

4,370

4,754

4,332

3,970

4,363

4,610

4,067

3,573

3,848

4,665

3,783

3,381

3,831

4,490

3,757

3,309

3,572

3,422

3,233

3,277

3,387

3,393

3,266

3,194

3,609

3,428

Net investment income

861

858

873

859

836

848

823

828

806

797

813

770

745

744

739

708

674

532

549

562

551

577

566

556

553

557

522

534

531

567

533

537

544

565

564

569

544

532

516

518

504

512

511

506

502

520

532

Net realized gains (losses):
Other-than-temporary impairment (OTTI) losses gross

0

9

54

14

13

35

14

4

-1

26

-8

9

19

12

12

16

71

89

35

14

13

45

5

13

12

8

4

7

3

8

10

10

10

20

31

9

5

8

39

31

50

33

169

305

192

224

210

Portion of OTTI losses recognized in other comprehensive income (OCI)

0

1

30

1

0

0

3

0

0

0

0

1

0

0

0

0

8

28

5

6

0

8

1

-1

-1

-

0

0

0

-1

0

0

0

-4

-11

-1

1

-134

20

13

32

0

111

191

0

0

0

Net OTTI losses recognized in income

0

8

24

13

13

33

11

4

1

10

8

8

19

12

12

16

63

61

30

8

13

41

4

12

11

8

4

7

3

7

10

10

10

18

20

8

4

76

19

-18

-18

761

-58

-114

-192

-224

-210

Net Realized Gains Losses

-958

-55

-155

-223

-97

-687

19

18

-2

0

-10

101

-7

365

100

-216

-394

-60

-397

126

-89

-210

-120

-73

-104

154

40

104

206

272

-60

-394

260

83

-760

-73

-45

305

-50

9

168

373

-223

-225

-121

-510

-126

Net realized gains (losses) excluding OTTI losses

0

-47

-131

-210

-84

-

30

22

-

10

-2

109

12

377

112

-200

-331

1

-367

134

-76

-169

-116

-61

-93

162

44

111

209

279

-50

-384

270

101

-740

-65

-41

309

-31

27

186

406

-165

-111

71

-286

84

Total revenues

7,697

8,738

9,045

8,527

7,876

7,626

8,750

8,510

7,831

8,015

8,610

8,108

7,510

8,168

8,527

7,897

6,877

4,679

4,871

5,048

4,389

4,737

5,200

4,815

4,419

5,074

5,172

4,705

4,310

4,687

5,138

3,926

4,185

4,479

4,294

4,253

3,808

4,409

3,888

3,760

3,949

4,272

3,681

3,547

3,575

3,619

3,834

Expenses
Losses and loss expenses

4,485

4,865

5,052

4,715

4,098

4,610

4,868

4,487

4,102

4,272

6,247

4,146

3,789

3,855

4,269

4,254

3,674

2,302

2,643

2,417

2,122

2,416

2,684

2,388

2,161

2,517

2,655

2,250

1,926

2,683

3,047

2,119

1,804

2,286

2,745

2,226

2,263

1,971

1,887

1,800

1,921

1,900

1,885

1,821

1,816

2,369

1,895

Policy benefits

129

225

158

161

196

162

127

150

151

176

169

163

168

161

155

146

126

159

89

153

142

134

125

144

114

136

138

110

131

142

130

102

147

119

83

108

91

90

93

87

87

69

79

78

99

91

89

Policy acquisition costs

1,615

1,542

1,603

1,544

1,464

1,480

1,504

1,464

1,464

1,447

1,488

1,449

1,397

1,417

1,514

1,560

1,413

736

771

727

707

764

825

758

728

702

678

665

614

636

609

619

582

632

669

612

559

648

607

536

554

559

567

523

481

581

569

Administrative expenses

741

810

752

758

710

728

719

747

692

737

714

706

676

708

772

829

772

570

568

578

554

590

554

566

535

570

563

564

514

553

519

514

510

531

520

518

499

517

433

463

460

486

451

454

420

457

461

Interest Income (Expense), Net

-132

970

-138

-140

-140

1,129

-164

-167

-157

1,058

-150

-147

-154

1,056

-152

-153

-146

507

-68

-71

-68

493

-70

-72

-71

480

-72

-73

-60

63

63

62

62

63

62

62

63

62

58

52

52

56

60

56

53

68

62

Other (income) expense

-55

270

57

230

39

127

145

115

47

67

118

145

70

130

91

29

-28

-10

-12

38

35

102

46

25

17

102

5

-37

10

20

17

-34

3

7

-89

-12

13

-16

25

-3

4

-69

-51

21

14

-6

125

Amortization of purchased intangibles

73

76

76

77

76

86

83

85

85

66

65

65

64

3

4

5

7

35

51

55

30

-

27

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Chubb integration expenses

0

14

2

4

3

20

16

13

10

77

50

72

111

131

115

98

148

24

9

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total expenses

7,230

7,396

7,724

7,169

6,648

7,112

7,336

6,998

6,614

6,864

8,765

6,603

6,289

6,299

6,890

7,016

6,314

3,929

4,211

3,963

3,588

3,950

4,239

3,903

3,592

3,988

4,101

3,699

3,235

4,057

4,351

3,450

3,102

3,624

4,168

3,538

3,462

3,304

3,053

2,941

3,070

3,111

3,093

2,911

2,883

3,572

2,951

Income before income tax

467

1,342

1,321

1,358

1,228

514

1,414

1,512

1,217

1,151

-155

1,505

1,221

1,869

1,637

881

563

750

660

1,085

801

787

961

912

827

1,086

1,071

1,006

1,075

630

787

476

1,083

855

126

715

346

1,105

835

819

879

1,161

588

636

692

47

883

Income Tax Expense (Benefit)

215

169

230

208

188

159

183

218

135

-382

-85

200

128

259

277

155

124

67

132

143

120

232

176

133

93

88

155

115

122

-135

147

148

110

120

165

121

96

127

160

142

124

208

94

101

125

-7

137

Net Income (Loss) Attributable to Parent

252

1,173

1,091

1,150

1,040

355

1,231

1,294

1,082

1,533

-70

1,305

1,093

1,610

1,360

726

439

683

528

942

681

555

785

779

734

998

916

891

953

765

640

328

973

735

-39

594

250

978

675

677

755

953

494

535

567

54

746

Other comprehensive income (loss)
Unrealized appreciation (depreciation)

-2,479

-87

694

1,252

1,845

-235

-251

-578

-1,234

-301

153

459

307

-2,134

247

947

905

-584

-321

-816

441

87

-375

589

519

-192

16

-1,470

-116

-19

731

313

325

255

22

303

66

-497

953

487

583

201

1,985

972

-446

-1,522

-731

Reclassification adjustment for net realized (gains) losses included in net income

-319

12

-11

12

-44

-160

-38

-81

-23

-42

10

25

-8

-2

33

2

-152

-133

-49

34

-3

-13

-38

21

6

8

24

38

35

269

56

-58

-33

213

-18

-78

56

-978

120

97

129

312

-51

-157

-179

-383

-169

Unrealized appreciation (Depreciation) after reclassification adjustment

-2,160

-99

705

1,240

1,889

-75

-213

-497

-1,211

-259

143

434

315

-2,132

214

945

1,057

-451

-272

-850

444

100

-337

568

513

-200

-8

-1,508

-151

-106

675

255

292

234

4

225

10

-783

833

390

454

-111

2,036

1,129

-267

-1,139

-562

Change in:
Cumulative foreign currency translation adjustment

-859

156

-193

-97

147

-143

-482

-574

397

-430

665

102

134

-423

-124

81

312

-98

-575

136

-421

-501

-251

153

-33

-102

149

-175

-211

-46

190

-116

88

-154

-152

69

232

66

186

-169

-90

141

160

325

-58

-155

6

Postretirement benefit liability adjustment

14

14

17

18

27

260

21

17

23

-102

63

35

20

-537

-5

-1

-2

-5

-3

6

-13

-8

-7

5

8

-

2

3

-22

30

4

-1

2

-10

-3

-1

6

-9

6

-2

-6

35

-1

10

4

-5

-1

Other comprehensive income (loss), before income tax

-3,033

43

495

1,125

2,009

-478

-716

-1,088

-837

-587

745

501

429

-2,018

95

1,027

1,371

-544

-844

-720

36

-393

-581

716

472

-319

139

-1,686

-340

-182

861

140

378

90

-145

295

236

-708

1,013

223

370

-5

2,197

1,444

-329

-1,289

-555

Income tax (expense) benefit related to OCI items

-321

-55

113

216

331

-43

-77

-71

-208

-61

46

131

115

-507

79

213

269

-1

-45

-175

75

24

-94

147

98

-97

25

-296

-103

-55

185

11

80

18

5

88

48

-192

197

55

67

-43

421

289

-99

-320

-27

Other comprehensive income (loss)

-2,712

98

382

909

1,678

-435

-639

-1,017

-629

-526

699

370

314

-1,511

16

814

1,102

-543

-799

-545

-39

-417

-487

569

374

-222

114

-1,390

-237

-127

676

129

298

72

-150

207

188

-516

816

168

303

38

1,776

1,155

-230

-969

-528

Comprehensive Income (Loss), Net of Tax, Attributable to Parent

-2,460

1,271

1,473

2,059

2,718

-80

592

277

453

1,007

629

1,675

1,407

99

1,376

1,540

1,541

140

-271

397

642

138

298

1,348

1,108

776

1,030

-499

716

638

1,316

457

1,271

807

-189

801

438

462

1,491

845

1,058

991

2,270

1,690

337

-915

218

Earnings Per Share [Abstract]
Earnings Per Share, Basic

0.56

2.58

2.40

2.52

2.27

0.79

2.66

2.78

2.32

3.29

-0.15

2.79

2.33

3.51

2.90

1.55

0.98

2.11

1.63

2.89

2.08

1.69

2.35

2.30

2.16

2.93

2.68

2.61

2.80

2.25

1.88

0.96

2.87

2.17

-0.11

1.75

0.74

2.88

1.98

1.99

2.23

2.84

1.46

1.58

1.69

0.16

2.20

Earnings Per Share, Diluted

0.55

2.58

2.38

2.50

2.25

0.79

2.64

2.76

2.30

3.26

-0.15

2.77

2.31

3.48

2.88

1.54

0.97

2.09

1.62

2.86

2.05

1.68

2.32

2.28

2.14

2.90

2.66

2.59

2.77

2.23

1.86

0.96

2.84

2.16

-0.11

1.74

0.73

2.87

1.97

1.98

2.22

2.82

1.46

1.58

1.69

0.16

2.18

The Chubb Corporation [Member]
Chubb integration expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-