Chubb Ltd CB Income Statement

Chubb ltd (CB)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Revenues
Gross premiums written
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Reinsurance premiums ceded
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Net premiums written
32,939	32,275	31,628	31,116	30,788	30,579	30,280	30,072	29,638	29,244	29,131	28,802	28,860	28,145	25,351	22,487	19,632	17,713	17,895	17,915	17,690	17,799	17,689	17,580	17,412	17,025	16,466	16,562	16,301	16,075	16,048	15,675	15,498	15,372	15,164	14,116	13,583	13,708	13,591	13,451	13,446	13,299	13,270	13,713	0	0	0
Increase in unearned premiums
-992	-985	-808	-715	-614	-515	-1,027	-920	-225	-210	1,274	1,254	1,144	604	-1,546	-1,441	-1,251	-500	-227	-242	-439	-373	-554	-519	-422	-412	368	409	432	398	388	190	39	-15	36	56	47	204	272	161	123	59	-192	216	0	0	0
Premiums Earned, Net
31,947	31,290	30,820	30,401	30,174	30,064	29,817	29,716	29,289	29,034	28,875	28,756	28,924	28,749	25,897	22,928	19,883	17,213	17,376	17,411	17,383	17,426	17,419	17,275	17,010	16,613	16,098	16,153	15,869	15,677	15,660	15,485	15,459	15,387	15,128	14,060	13,536	13,504	13,319	13,290	13,323	13,240	13,462	13,497	0	0	0
Net investment income
3,451	3,426	3,416	3,366	3,335	3,305	3,254	3,244	3,186	3,125	3,072	2,998	2,936	2,865	2,653	2,463	2,317	2,194	2,239	2,256	2,250	2,252	2,232	2,188	2,166	2,144	2,154	2,165	2,168	2,181	2,179	2,210	2,242	2,242	2,209	2,161	2,110	2,070	2,050	2,045	2,033	2,031	2,039	2,060	0	0	0
Net realized gains (losses):
Other-than-temporary impairment (OTTI) losses gross
77	90	116	76	66	52	43	21	26	46	32	52	59	111	188	211	209	151	107	77	76	75	38	37	31	22	22	28	31	38	50	71	70	65	53	61	83	128	153	283	557	699	890	931	0	0	0
Portion of OTTI losses recognized in other comprehensive income (OCI)
32	32	31	4	3	3	3	0	1	1	1	1	0	8	36	41	47	39	19	15	8	7	0	0	0	-	-1	-1	-1	-1	-4	-15	-16	-15	-145	-114	-100	-69	65	156	334	302	302	191	0	0	0
Net OTTI losses recognized in income
45	58	83	70	61	49	26	23	27	45	47	51	59	103	152	170	162	112	92	66	70	68	35	35	30	22	21	27	30	37	48	58	56	50	108	107	81	59	744	667	571	397	-588	-740	0	0	0
Net Realized Gains Losses
-1,391	-530	-1,162	-988	-747	-652	35	6	89	84	449	559	242	-145	-570	-1,067	-725	-420	-570	-293	-492	-507	-143	17	194	504	622	522	24	78	-111	-811	-490	-795	-573	137	219	432	500	327	93	-196	-1,079	-982	0	0	0
Net realized gains (losses) excluding OTTI losses
-388	-472	-395	-242	0	-	0	0	-	129	496	610	301	-42	-418	-897	-563	-308	-478	-227	-422	-439	-108	52	224	526	643	549	54	115	-63	-753	-434	-745	-537	172	264	491	588	454	316	201	-491	-242	0	0	0
Total revenues
34,007	34,186	33,074	32,779	32,762	32,717	33,106	32,966	32,564	32,243	32,396	32,313	32,102	31,469	27,980	24,324	21,475	18,987	19,045	19,374	19,141	19,171	19,508	19,480	19,370	19,261	18,874	18,840	18,061	17,936	17,728	16,884	17,211	16,834	16,764	16,358	15,865	16,006	15,869	15,662	15,449	15,075	14,422	14,575	0	0	0
Expenses
Losses and loss expenses
19,117	18,730	18,475	18,291	18,063	18,067	17,729	19,108	18,767	18,454	18,037	16,059	16,167	16,052	14,499	12,873	11,036	9,484	9,598	9,639	9,610	9,649	9,750	9,721	9,583	9,348	9,514	9,906	9,775	9,653	9,256	8,954	9,061	9,520	9,205	8,347	7,921	7,579	7,508	7,506	7,527	7,422	7,891	7,901	0	0	0
Policy benefits
673	740	677	646	635	590	604	646	659	676	661	647	630	588	586	520	527	543	518	554	545	517	519	532	498	515	521	513	505	521	498	451	457	401	372	382	361	357	336	322	313	325	347	357	0	0	0
Policy acquisition costs
6,304	6,153	6,091	5,992	5,912	5,912	5,879	5,863	5,848	5,781	5,751	5,777	5,888	5,904	5,223	4,480	3,647	2,941	2,969	3,023	3,054	3,075	3,013	2,866	2,773	2,659	2,593	2,524	2,478	2,446	2,442	2,502	2,495	2,472	2,488	2,426	2,350	2,345	2,256	2,216	2,203	2,130	2,152	2,154	0	0	0
Administrative expenses
3,061	3,030	2,948	2,915	2,904	2,886	2,895	2,890	2,849	2,833	2,804	2,862	2,985	3,081	2,943	2,739	2,488	2,270	2,290	2,276	2,264	2,245	2,225	2,234	2,232	2,211	2,194	2,150	2,100	2,096	2,074	2,075	2,079	2,068	2,054	1,967	1,912	1,873	1,842	1,860	1,851	1,811	1,782	1,792	0	0	0
Interest Income (Expense), Net
560	552	711	685	658	641	570	584	604	607	605	603	597	605	56	140	222	300	286	284	283	280	267	265	264	275	-142	-7	128	250	250	249	249	250	249	245	235	224	218	220	224	225	237	239	0	0	0
Other (income) expense
502	596	453	541	426	434	374	347	377	400	463	436	320	222	82	-21	-12	51	163	221	208	190	190	149	87	80	-2	10	13	6	-7	-113	-91	-81	-104	10	19	10	-43	-119	-95	-85	-22	154	0	0	0
Amortization of purchased intangibles
302	305	315	322	330	339	319	301	281	260	197	136	76	19	51	98	148	171	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Chubb integration expenses
20	23	29	43	52	59	116	150	209	310	364	429	455	492	385	279	181	33	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total expenses
29,519	28,937	28,653	28,265	28,094	28,060	27,812	29,241	28,846	28,521	27,956	26,081	26,494	26,519	24,149	21,470	18,417	15,691	15,712	15,740	15,680	15,684	15,722	15,584	15,380	15,023	15,092	15,342	15,093	14,960	14,527	14,344	14,432	14,792	14,472	13,357	12,760	12,368	12,175	12,215	12,185	11,998	12,459	12,317	0	0	0
Income before income tax
4,488	5,249	4,421	4,514	4,668	4,657	5,294	3,725	3,718	3,722	4,440	6,232	5,608	4,950	3,831	2,854	3,058	3,296	3,333	3,634	3,461	3,487	3,786	3,896	3,990	4,238	3,782	3,498	2,968	2,976	3,201	2,540	2,779	2,042	2,292	3,001	3,105	3,638	3,694	3,447	3,264	3,077	1,963	2,258	0	0	0
Income Tax Expense (Benefit)
822	795	785	738	748	695	154	-114	-132	-139	502	864	819	815	623	478	466	462	627	671	661	634	490	469	451	480	257	249	282	270	525	543	516	502	509	504	525	553	634	568	527	528	313	356	0	0	0
Net Income (Loss) Attributable to Parent
3,666	4,454	3,636	3,776	3,920	3,962	5,140	3,839	3,850	3,861	3,938	5,368	4,789	4,135	3,208	2,376	2,592	2,834	2,706	2,963	2,800	2,853	3,296	3,427	3,539	3,758	3,525	3,249	2,686	2,706	2,676	1,997	2,263	1,540	1,783	2,497	2,580	3,085	3,060	2,879	2,737	2,549	1,650	1,902	0	0	0
Other comprehensive income (loss)
Unrealized appreciation (depreciation)
-620	3,704	3,556	2,611	781	-2,298	-2,364	-1,960	-923	618	-1,215	-1,121	-633	-35	1,515	947	-816	-1,280	-609	-663	742	820	541	932	-1,127	-1,762	-1,589	-874	909	1,350	1,624	915	905	646	-106	825	1,009	1,526	2,224	3,256	3,741	2,712	989	-1,727	0	0	0
Reclassification adjustment for net realized (gains) losses included in net income
-306	-31	-203	-230	-323	-302	-184	-136	-30	-15	25	48	25	-119	-250	-332	-300	-151	-31	-20	-33	-24	-3	59	76	105	366	398	302	234	178	104	84	173	-1,018	-880	-705	-632	658	487	233	-75	-770	-888	0	0	0
Unrealized appreciation (Depreciation) after reclassification adjustment
-314	3,735	3,759	2,841	1,104	-1,996	-2,180	-1,824	-893	633	-1,240	-1,169	-658	84	1,765	1,279	-516	-1,129	-578	-643	775	844	544	873	-1,203	-1,867	-1,773	-1,090	673	1,116	1,456	785	755	473	-544	285	450	894	1,566	2,769	3,508	2,787	1,759	-839	0	0	0
Change in:
Cumulative foreign currency translation adjustment
-993	13	-286	-575	-1,052	-802	-1,089	58	734	471	478	-311	-332	-154	171	-280	-225	-958	-1,361	-1,037	-1,020	-632	-233	167	-161	-339	-283	-242	-183	116	8	-334	-149	-5	215	553	315	-7	68	42	536	568	272	118	0	0	0
Postretirement benefit liability adjustment
63	76	322	326	325	321	-41	1	19	16	-419	-487	-523	-545	-13	-11	-4	-15	-18	-22	-23	-2	0	0	0	-	13	15	11	35	-5	-12	-12	-8	-7	2	1	-11	33	26	38	48	8	8	0	0	0
Other comprehensive income (loss), before income tax
-1,370	3,672	3,151	1,940	-273	-3,119	-3,228	-1,767	-178	1,088	-343	-993	-467	475	1,949	1,010	-737	-2,072	-1,921	-1,658	-222	214	288	1,008	-1,394	-2,206	-2,069	-1,347	479	1,197	1,469	463	618	476	-322	836	764	898	1,601	2,785	4,006	3,307	2,023	-729	0	0	0
Income tax (expense) benefit related to OCI items
-47	605	617	427	140	-399	-417	-294	-92	231	-215	-182	-100	54	560	436	48	-146	-121	-170	152	175	54	173	-270	-471	-429	-269	38	221	294	114	191	159	-51	141	108	127	276	500	734	568	291	-157	0	0	0
Other comprehensive income (loss)
-1,323	3,067	2,534	1,513	-413	-2,720	-2,811	-1,473	-86	857	-128	-811	-367	421	1,389	574	-785	-1,926	-1,800	-1,488	-374	39	234	835	-1,124	-1,735	-1,640	-1,078	441	976	1,175	349	427	317	-271	695	656	771	1,325	2,285	3,272	2,739	1,732	-572	0	0	0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent
2,343	7,521	6,170	5,289	3,507	1,242	2,329	2,366	3,764	4,718	3,810	4,557	4,422	4,556	4,597	2,950	1,807	908	906	1,475	2,426	2,892	3,530	4,262	2,415	2,023	1,885	2,171	3,127	3,682	3,851	2,346	2,690	1,857	1,512	3,192	3,236	3,856	4,385	5,164	6,009	5,288	3,382	1,330	0	0	0
Earnings Per Share [Abstract]
Earnings Per Share, Basic
0.56	2.58	2.40	2.52	2.27	0.79	2.66	2.78	2.32	3.29	-0.15	2.79	2.33	3.51	2.90	1.55	0.98	2.11	1.63	2.89	2.08	1.69	2.35	2.30	2.16	2.93	2.68	2.61	2.80	2.25	1.88	0.96	2.87	2.17	-0.11	1.75	0.74	2.88	1.98	1.99	2.23	2.84	1.46	1.58	1.69	0.16	2.20
Earnings Per Share, Diluted
0.55	2.58	2.38	2.50	2.25	0.79	2.64	2.76	2.30	3.26	-0.15	2.77	2.31	3.48	2.88	1.54	0.97	2.09	1.62	2.86	2.05	1.68	2.32	2.28	2.14	2.90	2.66	2.59	2.77	2.23	1.86	0.96	2.84	2.16	-0.11	1.74	0.73	2.87	1.97	1.98	2.22	2.82	1.46	1.58	1.69	0.16	2.18
The Chubb Corporation [Member]
Chubb integration expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-