CHRISTOPHER & BANKS CORP CBK Income Statement

Christopher & banks corp (CBK)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Oct'18	Aug'18	Jul'18	May'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Nov'11	Aug'11	May'11	Nov'10	Aug'10
Net sales
348,850	345,017	342,244	346,219	348,900	0	363,075	0	358,405	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Merchandise, buying and occupancy costs
-	0	0	0	-	0	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net sales
-	-	-	-	-	-	-	-	-	-	363,251	-	-	-	370,128	381,605	391,193	388,166	392,240	383,828	387,234	394,203	406,839	418,584	425,534	433,001	430,601	435,754	446,810	445,996	445,199	430,302	383,159	389,792	382,586	412,796	464,905	442,349	0	0	0
Merchandise, buying and occupancy costs
-	-	-	-	-	-	252,360	-	253,494	-	252,938	252,399	249,178	251,396	249,180	253,483	254,900	253,972	257,259	254,350	258,448	258,802	264,741	270,790	272,166	278,419	278,748	284,723	294,899	297,725	303,147	303,680	288,312	309,416	303,068	311,925	323,834	292,314	0	0	0
Gross profit
108,827	105,236	100,503	100,901	102,631	0	104,511	0	110,557	0	110,313	113,507	109,445	115,427	120,948	128,122	136,293	134,194	134,981	129,478	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other operating expenses:
Selling, general and administrative
116,143	116,675	117,892	119,813	120,371	0	121,352	0	122,666	0	122,170	123,398	127,137	127,818	129,265	133,768	131,776	132,897	131,901	128,413	126,636	124,509	126,160	126,377	126,334	128,088	128,337	128,847	132,255	131,941	131,044	129,153	0	0	0	-	-	-	0	0	0
Selling, general and administrative
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-
Depreciation and amortization
8,565	8,939	9,405	9,724	10,158	0	10,989	0	11,502	0	12,151	12,434	12,427	12,570	12,377	12,300	12,430	12,427	12,354	12,048	11,738	11,538	11,595	11,786	12,022	12,213	12,630	13,168	14,139	15,477	17,009	18,595	17,420	18,289	19,649	20,202	23,175	24,295	0	0	0
Impairment of long-lived assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tangible Asset Impairment Charges
-	0	0	-	4,400	0	3,154	0	155	-	248	318	0	0	0	-	-	-	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total other operating expenses
125,019	127,310	131,992	133,921	134,913	0	135,495	0	134,323	0	134,569	136,150	140,036	140,860	142,330	146,854	144,782	145,967	144,704	140,742	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of store assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of store assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of store assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	0	0	-	-	0	-	-	-	-
Total costs and expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	441,432	445,615	446,976	446,267	427,703	466,177	469,757	484,569	504,280	457,924	0	0	0
Operating loss
-16,192	-22,074	-31,489	-33,020	-32,282	0	-30,984	0	-23,766	0	-24,256	-22,643	-30,591	-25,433	-21,382	-18,732	-8,489	-11,773	-9,723	-11,264	-9,842	-833	4,127	9,415	14,868	14,137	10,886	8,876	5,378	381	-1,777	-15,965	-44,544	-76,385	-87,171	-71,773	-39,375	-15,575	0	0	0
Interest expense, net
-475	-451	-350	-281	-183	0	-184	0	-185	0	-181	-154	-141	-147	-151	-159	-164	-156	-147	-115	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	911	911	911	0	-	0	0	-	-1	-197	-188	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Other expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	161	259	299	324	379	402	0	0	0
Loss before income taxes
-16,667	-22,525	-31,839	-33,301	-32,465	0	-31,168	0	-23,951	0	-24,437	-22,797	-30,732	-25,580	-21,533	-17,980	-7,742	-11,018	-8,959	-11,379	-9,958	-959	3,981	9,224	14,672	13,941	10,706	8,685	5,122	177	-1,908	-15,979	-44,383	-76,126	-86,872	-71,449	-38,996	-15,173	0	0	0
Income tax provision
27	358	348	371	374	0	-781	0	-759	0	-782	-773	-308	-271	-229	-197	39,443	39,975	38,860	37,715	-39,656	-39,955	-39,087	-37,902	-3	-363	29	-5	196	280	127	97	-625	-546	-507	-387	9,560	7,682	0	0	0
Net Income (Loss) Attributable to Parent
-16,694	-22,883	-32,187	-33,672	-32,839	0	-30,387	0	-23,192	0	-23,655	-22,024	-30,424	-25,309	-21,304	-17,783	-47,185	-50,993	-47,819	-49,094	29,698	38,996	43,068	47,126	14,675	14,304	10,677	8,690	4,926	-103	-2,035	-16,076	-40,265	-56,830	0	-	0	0	-	-	-
Other comprehensive income, net of tax
-	0	0	0	-	0	0	0	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive income (loss)
-	0	0	0	-	0	0	0	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic loss per share:
Net income (loss)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Net loss (in dollars per share)
-0.13	0.01	-0.16	-0.16	-0.30	-0.24	-0.24	-0.20	-0.20	-0.14	-0.14	-0.23	-0.05	-0.21	-0.10	-0.46	0.09	-0.11	0.00	-1.26	-0.01	-0.02	-0.04	0.88	0.24	0.09	0.07	-0.01	0.24	-0.01	0.02	-0.11	0.10	-0.06	-0.38	-0.89	-0.79	-0.37	0.05	-0.26	-0.07
Basic shares outstanding (in shares)
39,229	37,495	37,440	37,400	37,611	37,602	37,602	37,458	37,458	37,297	37,297	37,317	37,285	37,156	37,090	37,086	37,075	36,981	36,922	36,922	36,906	36,871	36,845	37,601	36,805	36,591	36,279	36,327	36,244	36,215	36,198	35,912	35,643	35,631	35,590	35,629	35,585	35,520	35,482	35,379	35,354
Diluted loss per share:
Net loss (in dollars per share)
-0.13	0.01	-0.16	-0.16	-0.30	-0.24	-0.24	-0.20	-0.20	-0.14	-0.14	-0.23	-0.05	-0.21	-0.10	-0.46	0.09	-0.11	0.00	-1.26	-0.01	-0.02	-0.04	0.84	0.24	0.09	0.07	-0.01	0.23	-0.01	0.02	-0.11	0.10	-0.06	-0.38	-0.89	-0.79	-0.37	0.05	-0.26	-0.07
Diluted shares outstanding (in shares)
39,172	37,552	37,440	37,400	37,611	37,602	37,602	37,458	37,458	37,297	37,297	37,317	37,285	37,156	37,090	37,008	37,153	36,981	36,922	36,922	36,906	36,871	36,845	38,427	37,714	37,632	37,239	38,147	37,031	36,215	37,183	35,525	36,030	35,631	35,590	35,578	35,585	35,520	35,533	35,379	35,354
Dividends per share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.06	0.06	0.06	0.06	0.06