Carbon black, inc. (CBLK)
Income statement / Quarterly
Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue:
Revenue

60,857

58,556

56,883

53,415

50,992

48,434

44,633

41,509

38,691

35,945

Cost of revenue:
Cost of revenue

13,170

13,025

12,542

11,905

11,104

10,215

9,861

9,785

8,391

7,601

Gross profit

47,687

45,531

44,341

41,510

39,888

38,219

34,772

31,724

30,300

28,344

Operating expenses:
Sales and marketing

35,571

39,410

38,626

35,818

35,161

30,678

28,261

25,988

24,731

24,359

Research and development

19,250

18,377

17,432

16,189

16,084

14,922

14,253

13,675

12,572

11,547

General and administrative

8,108

8,088

7,770

7,563

7,850

10,426

6,277

5,717

5,414

4,929

Total operating expenses

62,929

65,875

63,828

59,570

59,095

56,026

48,791

45,380

42,717

40,835

Loss from operations

-15,242

-20,344

-19,487

-18,060

-19,207

-17,807

-14,019

-13,656

-12,417

-12,491

Interest income

841

859

-

-

439

68

-

-

-

42

Interest income, net

-

-

-

737

-

-

-

22

14

-

Interest expense

38

31

-

-

28

23

-

-

-

73

Change in fair value of warrant liability

-

-

0

0

5,957

2,881

889

45

2

-126

Other income (expense), net

-109

-105

-327

-173

-494

120

12

102

139

-26

Total other income (expense), net

694

723

-

-

-6,040

-2,716

-

-

-

-

Loss before income taxes

-14,548

-19,621

-18,968

-17,496

-25,247

-20,523

-14,869

-13,577

-12,266

-12,422

Provision for income taxes

71

66

-418

136

34

71

-30

22

69

17

Net loss

-14,619

-19,687

-18,550

-17,632

-25,281

-20,594

-14,839

-13,599

-12,335

-12,439

Comprehensive loss

-

-

-

-

-

-

-

-

-12,335

-12,439

Accretion of preferred stock to redemption value

-

-

0

0

159,453

40,039

12,305

7,427

-3,323

11,647

Net loss attributable to common stockholders

-14,619

-19,687

-18,550

-17,632

-184,734

-60,633

-27,144

-21,026

-9,012

-24,086

Net loss per share attributable to common stockholders - basic and diluted (in shares)

-0.20

-0.28

3.95

-0.26

-4.13

-5.38

-2.56

-1.99

-0.88

-2.40

Weighted-average common shares outstanding - basic and diluted (in dollars per share)

72,375

70,474

69,630

67,837

44,759

11,264

10,648

10,587

10,255

10,039

Subscription, License and Support
Revenue

58,631

56,294

54,402

50,824

47,891

45,391

41,655

38,381

35,749

33,005

Cost of revenue

11,291

10,502

9,659

9,015

8,051

7,212

6,800

6,842

5,744

4,831

Services
Revenue

2,226

2,262

2,481

2,591

3,101

3,043

2,978

3,128

2,942

2,940

Cost of revenue

1,879

2,523

2,883

2,890

3,053

3,003

3,061

2,943

2,647

2,770