Carbon black, inc. (CBLK)
Income statement / TTM
Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue:
Revenue

229,711

219,846

209,724

197,474

185,568

173,267

160,778

0

0

0

Cost of revenue:
Cost of revenue

50,642

48,576

45,766

43,085

40,965

38,252

35,638

0

0

0

Gross profit

179,069

171,270

163,958

154,389

144,603

135,015

125,140

0

0

0

Operating expenses:
Sales and marketing

149,425

149,015

140,283

129,918

120,088

109,658

103,339

0

0

0

Research and development

71,248

68,082

64,627

61,448

58,934

55,422

52,047

0

0

0

General and administrative

31,529

31,271

33,609

32,116

30,270

27,834

22,337

0

0

0

Total operating expenses

252,202

248,368

238,519

223,482

209,292

192,914

177,723

0

0

0

Loss from operations

-73,133

-77,098

-74,561

-69,093

-64,689

-57,899

-52,583

0

0

0

Interest income

0

0

-

-

0

0

-

-

-

0

Interest income, net

-

-

-

0

-

-

-

0

0

-

Interest expense

0

0

-

-

0

0

-

-

-

0

Change in fair value of warrant liability

-

-

8,838

9,727

9,772

3,817

810

0

0

0

Other income (expense), net

-714

-1,099

-874

-535

-260

373

227

0

0

0

Total other income (expense), net

0

0

-

-

0

0

-

-

-

-

Loss before income taxes

-70,633

-81,332

-82,234

-78,135

-74,216

-61,235

-53,134

0

0

0

Provision for income taxes

-145

-182

-177

211

97

132

78

0

0

0

Net loss

-70,488

-81,150

-82,057

-78,346

-74,313

-61,367

-53,212

0

0

0

Comprehensive loss

-

-

-

-

-

-

-

-

0

0

Accretion of preferred stock to redemption value

-

-

199,492

211,797

219,224

56,448

28,056

0

0

0

Net loss attributable to common stockholders

-70,488

-240,603

-281,549

-290,143

-293,537

-117,815

-81,268

0

0

0

Net loss per share attributable to common stockholders - basic and diluted (in shares)

-0.20

-0.28

3.95

-0.26

-4.13

-5.38

-2.56

-1.99

-0.88

-2.40

Weighted-average common shares outstanding - basic and diluted (in dollars per share)

72,375

70,474

69,630

67,837

44,759

11,264

10,648

10,587

10,255

10,039

Subscription, License and Support
Revenue

220,151

209,411

198,508

0

0

0

148,790

0

0

0

Cost of revenue

40,467

37,227

33,937

0

0

0

24,217

0

0

0

Services
Revenue

9,560

10,435

11,216

0

0

0

11,988

0

0

0

Cost of revenue

10,175

11,349

11,829

0

0

0

11,421

0

0

0