Cbre group, inc. (CBRE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenue

23,894

21,340

18,628

17,369

10,855

9,049

7,184

6,514

5,905

5,115

4,165

5,128

Costs and expenses:
Cost of revenue

18,689

16,449

14,305

13,420

7,082

5,611

4,189

3,742

3,457

2,960

2,447

2,926

Operating, administrative and other

3,436

3,365

2,858

2,780

2,633

2,438

2,104

2,002

1,882

1,607

1,383

1,747

Depreciation and amortization

439

451

406

366

314

265

190

169

115

108

99

102

Intangible asset impairment

89

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

22,654

20,266

17,569

16,568

10,030

8,315

6,582

5,934

5,455

4,676

3,930

5,936

Non-amortizable intangible asset impairment

-

-

-

-

-

-

98

19

-

-

-

1,159

Gain on disposition of real estate

19

14

19

15

10

57

13

5

12

7

6

18

Operating income

1,259

1,087

1,078

816

835

792

616

585

462

446

241

-788

Equity income from unconsolidated subsidiaries

160

324

210

197

162

101

64

60

104

26

-34

-80

Other (loss) income

28

93

9

4

-3

12

13

11

2

-

-3

-7

Interest expense, net of interest income

-85

-98

-126

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

8

6

6

6

7

9

8

6

17

Interest expense

-

-

-

144

118

112

135

175

150

191

189

167

Write-off of financing costs on extinguished debt

2

27

-

-

2

23

56

-

-

18

29

-

Income before provision for income taxes

1,361

1,379

1,171

882

879

777

508

489

429

272

-0

-1,025

Provision for income taxes

69

313

467

296

320

263

187

185

189

130

26

50

Income from continuing operations

-

-

-

-

-

-

321

304

240

141

-27

-1,076

Income from discontinued operations, net of income taxes

-

-

-

-

-

-

26

0

49

14

-

26

Net income

1,291

1,065

703

585

558

513

348

304

290

156

-27

-1,049

Less: Net income attributable to non-controlling interests

9

2

6

12

11

29

32

-10

51

-44

-60

-37

Net income attributable to CBRE Group, Inc.

1,282

1,063

697

573

547

484

316

315

239

200

33

-1,012

Basic income per share:
Income from continuing operations attributable to CBRE Group, Inc.

-

-

-

-

-

-

0.95

0.97

0.73

0.61

0.12

-4.86

Income from discontinued operations attributable to CBRE Group, Inc.

-

-

-

-

-

-

0.01

0.01

0.02

0.03

-

0.05

Net income per share attributable to CBRE Group, Inc.

3.82

3.13

2.06

1.71

1.64

1.47

0.96

0.98

0.75

0.64

0.12

-4.81

Weighted average shares outstanding for basic income per share

335

339

337

335

332

330

328

322

318

313

277

210

Diluted income per share:
Income from continuing operations attributable to CBRE Group, Inc.

-

-

-

-

-

-

0.94

0.96

0.72

0.60

0.12

-4.86

Income from discontinued operations attributable to CBRE Group, Inc.

-

-

-

-

-

-

0.01

0.01

0.02

0.03

-

0.05

Net income per share attributable to CBRE Group, Inc.

3.77

3.10

2.05

1.69

1.63

1.45

0.95

0.97

0.74

0.63

0.12

-4.81

Weighted average shares outstanding for diluted income per share

340

343

340

338

336

334

331

327

323

319

279

210

Amounts attributable to CBRE Group, Inc. shareholders
Income from continuing operations, net of tax

-

-

-

-

-

-

314

313

233

191

33

-1,022

Income from discontinued operations, net of tax

-

-

-

-

-

-

2

1

5

8

-

10

Net income

1,282

1,063

697

573

547

-

316

315

239

200

33

-1,012