Cracker barrel old country store, inc. (CBRL)
Income statement / Yearly
Aug'19Aug'18Jul'17Jul'16Jul'15Jul'14Jul'13Jul'12Jul'11Jul'10Jul'09
Total revenue

3,071

3,030

2,926

2,912

2,842

2,683

2,644

2,580

2,434

2,404

2,367

Cost of goods sold (exclusive of depreciation and rent)

931

935

891

928

924

872

854

827

772

745

764

Gross profit

-

-

-

-

-

-

-

1,752

1,661

1,658

1,602

Labor and other related expenses

1,078

1,055

1,017

1,006

992

966

962

951

904

908

916

Other store operating expenses

626

601

563

554

523

506

482

464

451

437

421

Total revenue less cost of goods sold and store operating expenses.

435

437

454

423

402

337

344

337

305

313

264

General and administrative expenses

152

143

141

142

147

129

143

146

139

145

120

Impairment and store dispositions, net

-

-

-

-

-

-

-

-

-0

2

2

Operating income

282

293

313

280

254

208

201

190

167

164

142

Interest expense

16

15

14

14

16

17

35

44

51

48

52

Income before income taxes

266

278

298

266

238

190

165

146

115

115

90

Provision for income taxes

42

30

96

77

74

58

48

43

30

30

24

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

65

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-0

Net income

223

247

201

189

163

132

117

103

85

85

65

Net income per share:
Income from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

2.94

Loss from discontinued operations, net of tax (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.00

Basic (in dollars per share)

9.29

10.31

8.40

7.91

6.85

5.55

4.95

4.47

3.70

3.71

2.94

Income from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

2.89

Loss from discontinued operations, net of tax (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.00

Diluted (in dollars per share)

9.27

10.29

8.37

7.86

6.82

5.51

4.90

4.40

3.61

3.62

2.89

Weighted average shares:
Basic (in shares)

24

24

24

23

23

23

23

23

22

23

22

Diluted (in shares)

24

24

24

24

24

23

23

23

23

23

22