Cabot corporation (CBT)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Jun'09
Net sales and other operating revenues

710,000

727,000

827,000

845,000

844,000

821,000

850,000

854,000

818,000

720,000

723,000

705,000

678,000

611,000

619,000

621,000

568,000

603,000

671,000

694,000

694,000

812,000

911,000

940,000

898,000

898,000

895,000

901,000

840,000

820,000

839,000

846,000

844,000

762,000

833,000

836,000

739,000

694,000

572,000

753,000

712,000

679,000

511,000

Cost of sales

557,000

586,000

656,000

675,000

666,000

655,000

639,000

657,000

630,000

544,000

555,000

544,000

509,000

452,000

453,000

461,000

418,000

504,000

532,000

544,000

555,000

655,000

729,000

756,000

722,000

719,000

728,000

725,000

697,000

673,000

686,000

671,000

671,000

619,000

692,000

684,000

605,000

563,000

492,000

599,000

572,000

543,000

443,000

Gross profit

153,000

141,000

171,000

170,000

178,000

166,000

211,000

197,000

188,000

176,000

168,000

161,000

169,000

159,000

166,000

160,000

150,000

99,000

139,000

150,000

139,000

157,000

182,000

184,000

176,000

179,000

167,000

176,000

143,000

147,000

153,000

175,000

173,000

143,000

141,000

152,000

134,000

131,000

80,000

154,000

140,000

136,000

68,000

Selling and administrative expenses

114,000

64,000

82,000

65,000

70,000

73,000

85,000

74,000

79,000

70,000

71,000

63,000

65,000

63,000

78,000

64,000

62,000

71,000

66,000

67,000

71,000

78,000

81,000

76,000

92,000

77,000

75,000

72,000

77,000

73,000

82,000

68,000

66,000

65,000

63,000

61,000

62,000

63,000

52,000

61,000

61,000

67,000

50,000

Research and technical expenses

14,000

14,000

13,000

16,000

15,000

16,000

18,000

17,000

16,000

15,000

17,000

14,000

14,000

12,000

13,000

13,000

11,000

16,000

14,000

15,000

14,000

15,000

14,000

15,000

16,000

15,000

16,000

17,000

16,000

19,000

18,000

17,000

20,000

17,000

17,000

16,000

18,000

15,000

12,000

16,000

19,000

18,000

16,000

Specialty Fluids loss on sale and asset impairment

1,000

-

-

8,000

20,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purification Solutions long-lived assets impairment charge (Note G)

-

-

-

-

-

-

-

-

162,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purification Solutions goodwill impairment charge (Note G)

-

-

-

-

-

-

-

-

92,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from operations

24,000

63,000

75,000

81,000

73,000

77,000

108,000

106,000

-161,000

91,000

80,000

84,000

90,000

84,000

75,000

83,000

77,000

12,000

59,000

-494,000

54,000

64,000

87,000

93,000

68,000

87,000

76,000

87,000

50,000

55,000

53,000

90,000

87,000

61,000

61,000

75,000

54,000

53,000

16,000

77,000

60,000

51,000

2,000

Interest and dividend income

3,000

3,000

3,000

2,000

2,000

2,000

2,000

2,000

3,000

3,000

2,000

3,000

2,000

2,000

1,000

1,000

2,000

1,000

1,000

1,000

1,000

1,000

0

1,000

1,000

1,000

1,000

2,000

1,000

1,000

1,000

1,000

1,000

1,000

0

1,000

0

1,000

-

1,000

-

-

0

Interest expense

14,000

14,000

16,000

14,000

14,000

15,000

13,000

14,000

14,000

13,000

14,000

13,000

13,000

13,000

14,000

13,000

14,000

13,000

13,000

13,000

14,000

13,000

14,000

14,000

13,000

14,000

15,000

15,000

16,000

16,000

16,000

11,000

9,000

10,000

10,000

9,000

10,000

10,000

10,000

10,000

11,000

9,000

6,000

Other income (expense)

-1,000

-2,000

5,000

0

-12,000

6,000

4,000

1,000

1,000

11,000

10,000

-6,000

-1,000

2,000

1,000

3,000

-3,000

-8,000

-5,000

-3,000

-2,000

-1,000

-2,000

0

-8,000

35,000

-4,000

0

2,000

1,000

-1,000

-2,000

-3,000

3,000

-4,000

-5,000

4,000

2,000

-

2,000

-4,000

-

2,000

Income (loss) before income taxes and equity in earnings of affiliated companies

12,000

50,000

67,000

69,000

49,000

70,000

101,000

95,000

-171,000

92,000

78,000

68,000

78,000

75,000

63,000

74,000

62,000

-8,000

42,000

-509,000

39,000

51,000

71,000

80,000

48,000

109,000

58,000

74,000

37,000

41,000

37,000

78,000

76,000

55,000

47,000

62,000

48,000

46,000

9,000

70,000

45,000

42,000

-2,000

(Provision) benefit for income taxes

10,000

4,000

27,000

30,000

20,000

-7,000

-1,000

-4,000

-7,000

205,000

0

16,000

-1,000

18,000

12,000

15,000

11,000

-5,000

2,000

-64,000

14,000

3,000

41,000

20,000

7,000

24,000

9,000

16,000

16,000

19,000

0

16,000

23,000

16,000

2,000

10,000

9,000

-15,000

0

20,000

-1,000

11,000

7,000

Equity in earnings of affiliated companies, net of tax

1,000

-

-

1,000

-

-

0

0

1,000

1,000

1,000

3,000

1,000

2,000

-

1,000

1,000

-

0

1,000

2,000

1,000

-

-2,000

-2,000

2,000

2,000

3,000

3,000

3,000

3,000

4,000

3,000

1,000

2,000

2,000

1,000

3,000

2,000

1,000

1,000

3,000

0

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-444,000

-

-

32,000

58,000

39,000

87,000

51,000

61,000

24,000

25,000

40,000

66,000

56,000

40,000

47,000

54,000

40,000

64,000

11,000

51,000

47,000

34,000

-9,000

Income (loss) from discontinued operations, net of tax of $, $ and $1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,000

-

-

4,000

-1,000

0

-1,000

0

1,000

-1,000

-1,000

0

4,000

189,000

11,000

8,000

13,000

16,000

16,000

-

0

-

-

0

Net income (loss)

3,000

46,000

40,000

40,000

29,000

77,000

102,000

99,000

-163,000

-112,000

79,000

55,000

80,000

59,000

53,000

60,000

52,000

-3,000

41,000

-443,000

27,000

49,000

36,000

57,000

39,000

86,000

51,000

62,000

23,000

24,000

40,000

70,000

245,000

51,000

55,000

67,000

56,000

80,000

37,000

51,000

47,000

34,000

-9,000

Net income (loss) attributable to noncontrolling interests, net of tax

4,000

5,000

7,000

8,000

6,000

8,000

8,000

11,000

10,000

10,000

7,000

8,000

6,000

4,000

3,000

4,000

4,000

4,000

1,000

2,000

1,000

4,000

5,000

5,000

3,000

6,000

4,000

3,000

-4,000

4,000

4,000

4,000

5,000

5,000

5,000

7,000

5,000

5,000

2,000

4,000

4,000

5,000

3,000

Net income (loss) attributable to Cabot Corporation

-1,000

41,000

33,000

32,000

23,000

69,000

94,000

88,000

-173,000

-122,000

72,000

47,000

74,000

55,000

50,000

56,000

48,000

-7,000

40,000

-445,000

26,000

45,000

31,000

52,000

36,000

80,000

47,000

59,000

27,000

20,000

36,000

66,000

240,000

46,000

50,000

60,000

51,000

75,000

35,000

47,000

43,000

29,000

-12,000

Weighted-average common shares outstanding:
Basic

56,600

56,900

57,600

58,200

59,100

59,900

61,300

61,800

61,800

61,900

62,200

62,400

62,400

62,200

62,300

62,400

62,400

62,500

62,600

63,300

63,600

64,100

64,500

64,500

64,400

64,200

64,200

63,800

63,700

63,500

63,500

63,400

63,200

63,500

64,700

64,700

64,600

64,400

64,300

63,900

64,000

63,000

63,000

Diluted

56,600

57,000

57,400

58,400

59,300

60,100

60,800

62,300

61,800

61,900

62,500

62,700

62,800

62,800

63,400

62,900

62,800

62,500

61,600

63,300

64,100

64,600

65,300

65,200

65,100

64,800

65,000

64,500

64,400

64,100

64,300

64,300

64,000

64,200

65,300

65,600

65,500

65,200

64,700

64,500

64,000

64,000

63,000

Earnings per common share:
Basic:
Income (loss) from continuing operations attributable to Cabot Corporation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7.05

-

-

0.43

0.80

0.56

1.25

0.74

0.88

0.44

0.33

0.56

0.97

0.80

0.55

0.64

0.74

0.53

0.89

0.14

0.72

0.66

0.44

-0.18

Income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

-

0.05

-0.01

-0.01

-0.01

-0.02

0.04

-0.01

-0.02

0.01

0.07

2.94

0.17

0.14

0.19

0.24

0.25

-

0.00

-

-

-0.01

Basic

-0.01

0.71

0.56

0.55

0.39

1.14

1.52

1.41

-2.80

-1.98

1.15

0.73

1.19

0.87

0.79

0.90

0.76

-0.11

0.66

-7.04

0.41

0.70

0.48

0.79

0.55

1.24

0.72

0.92

0.43

0.31

0.57

1.04

3.74

0.72

0.78

0.93

0.77

1.14

0.55

0.72

0.66

0.44

-0.19

Diluted:
Income (loss) from continuing operations attributable to Cabot Corporation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7.05

-

-

0.43

0.79

0.55

1.24

0.74

0.87

0.43

0.33

0.55

0.96

0.78

0.55

0.64

0.73

0.52

0.88

0.13

0.72

0.65

0.44

-0.18

Income (loss) from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

-

0.05

-0.01

-0.01

-0.01

-0.01

0.03

-0.01

-0.02

0.01

0.06

2.92

0.16

0.12

0.19

0.24

0.25

-

0.00

-

-

-0.01

Diluted

-0.01

0.70

0.55

0.55

0.39

1.14

1.53

1.40

-2.80

-1.98

1.13

0.73

1.19

0.86

0.79

0.88

0.76

-0.11

0.67

-7.04

0.41

0.69

0.48

0.78

0.54

1.23

0.73

0.90

0.42

0.31

0.56

1.02

3.70

0.71

0.76

0.92

0.76

1.13

0.54

0.72

0.65

0.44

-0.19

Dividends per common share

-

-

-

0.35

-

-

-

0.33

0.31

0.31

-

0.31

0.30

0.30

0.30

0.30

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.20

0.20

0.20

0.20

0.20

0.20

0.20

0.20

0.18

0.18

0.18

0.18

0.18

0.18

0.18

0.18

0.18

0.18

0.18