Cbtx, inc. (CBTX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Interest income
Interest and fees on loans

141,388

123,895

107,368

103,723

100,786

Securities

5,954

6,020

5,347

3,801

2,814

Other interest-earning assets

5,333

5,030

3,204

2,427

1,925

Equity investments

720

814

740

-

-

Total interest income

153,395

135,759

116,659

109,951

105,525

Interest expense
Deposits

15,999

10,586

7,652

7,073

6,501

Federal Home Loan Bank advances

1,386

73

-

-

-

Federal Home Loan Bank advances and repurchase agreements

3

4

5

5

4

Note payable and junior subordinated debt

19

435

1,228

-

-

Note payable

-

-

-

1,061

932

Junior subordinated debt

-

-

-

266

217

Total interest expense

17,407

11,098

8,885

8,405

7,654

Net interest income

135,988

124,661

107,774

101,546

97,871

Total provision for credit losses

2,385

-1,756

-338

4,575

6,950

Net interest income after provision for credit losses

133,603

126,417

108,112

96,971

90,921

Noninterest income
Deposit account service charges

6,554

6,281

5,800

6,538

6,912

Card interchange fees

3,720

3,741

3,453

3,352

3,331

Gain on redemption of junior subordinated debt

-

-

-

-

1,025

Earnings on bank-owned life insurance

5,011

1,815

1,580

1,356

1,357

Net gain on sales of assets

652

660

1,524

1,922

783

Other

2,691

1,755

1,847

2,581

1,559

Total noninterest income

18,628

14,252

14,204

15,749

14,967

Noninterest expense
Salaries and employee benefits

56,222

51,524

48,573

44,239

41,601

Occupancy expense

9,506

9,394

9,151

10,100

9,844

Professional and director fees

7,048

3,537

3,105

2,481

2,462

Data processing and software

2,678

2,677

2,629

2,484

2,416

Regulatory fees

1,138

2,053

2,176

2,300

2,206

Correspondent bank and customer related transaction expenses

268

265

286

320

325

Loan processing costs

445

448

461

509

619

Advertising, marketing and business development

1,831

1,824

1,461

789

925

Telephone and communications

1,774

1,530

1,316

1,444

1,386

Repossessed real estate and other asset expense

1

72

609

318

228

Security and protection expense

1,464

1,276

1,355

1,718

1,619

Software

1,757

1,576

1,208

679

-

Printing, stationery and office

1,302

1,161

1,097

1,194

1,573

Amortization of intangibles

894

985

1,079

1,167

1,305

Merger expense

-

-

-

-

1,374

Other expenses

3,815

3,694

3,786

3,760

3,078

Total noninterest expense

90,143

82,016

78,292

73,502

70,961

Net income before income tax expense

62,088

58,653

44,024

39,218

34,927

Income tax expense

11,571

11,364

16,453

12,010

10,791

Net income

50,517

47,289

27,571

27,208

24,136

Earnings per common share
Basic

2.03

1.90

1.23

1.23

1.07

Diluted

2.02

1.89

1.22

1.22

1.06