Crown holdings, inc. (CCK)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Net sales

2,757

2,791

3,084

3,035

2,755

2,734

3,174

3,046

2,197

2,168

2,468

2,161

1,901

1,923

2,326

2,142

1,893

2,027

2,460

2,278

1,997

2,127

2,594

2,383

1,993

2,071

2,389

2,223

1,973

2,037

2,302

2,184

1,947

2,058

2,423

2,281

1,882

1,949

2,205

2,010

1,777

2,282

2,055

Cost of products sold, excluding depreciation and amortization

2,220

2,267

2,455

2,417

2,210

2,224

2,530

2,466

1,808

1,771

1,972

1,732

1,531

1,573

1,838

1,691

1,521

1,653

1,984

1,843

1,660

1,785

2,119

1,960

1,661

1,761

1,961

1,818

1,640

1,709

1,887

1,799

1,618

1,725

1,980

1,865

1,550

1,617

1,788

1,631

1,483

1,868

1,676

Gross profit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

422

376

297

-

394

375

299

281

369

340

287

289

396

371

292

288

377

335

250

365

333

Depreciation and amortization

122

124

121

123

122

120

127

113

65

64

63

61

59

59

63

65

60

63

61

62

51

55

53

47

35

36

34

30

34

47

46

45

42

44

47

45

40

44

40

44

44

49

46

Selling and administrative expense

162

161

156

157

157

156

153

159

90

97

89

91

90

91

90

94

91

91

94

99

98

96

95

103

104

106

113

102

104

94

92

90

106

97

96

100

102

104

82

95

79

95

90

Provision for asbestos

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15

-

-

-

-

Restructuring and other

7

15

0

-45

4

16

-1

16

13

21

16

18

-4

11

20

-3

2

7

40

-3

20

38

8

31

52

-5

31

4

4

-10

7

3

0

50

2

0

25

1

17

2

22

40

1

Income from operations

246

199

352

383

262

218

365

292

221

212

328

259

225

168

315

295

219

187

281

277

168

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Asset impairments and sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14

10

-

-

-2

0

-

36

-11

-6

-1

1

-1

Loss from early extinguishments of debt

0

-21

0

0

-6

0

0

0

0

-

0

-7

-

0

-10

0

-27

0

0

-9

0

-

-34

0

-

-3

0

0

-38

0

0

0

0

0

0

-2

-30

0

-16

0

0

27

-

Other pension and postretirement

31

1

1

29

-18

22

-13

-17

-17

-10

-19

-12

-12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

80

88

95

97

98

102

105

103

74

65

64

61

62

62

59

58

64

68

68

69

65

65

64

66

58

57

58

61

60

56

57

55

58

58

58

60

56

56

55

45

47

66

62

Interest income

4

5

5

4

3

4

6

5

6

5

4

3

3

4

3

2

3

3

4

2

2

2

2

1

2

1

1

1

2

2

2

1

2

3

2

2

4

3

3

2

1

1

1

Foreign exchange

12

-3

-4

-1

-1

-4

14

-10

-18

0

0

-5

1

-6

5

11

6

-6

-9

1

-6

-10

2

0

-6

-3

2

0

-2

-3

2

5

-3

-2

1

-1

0

0

2

0

2

5

0

Income before income taxes

151

91

257

260

178

94

293

201

152

162

287

201

179

128

254

250

137

130

208

202

99

40

225

177

79

79

195

209

93

81

231

208

122

49

245

210

83

99

208

201

106

144

182

Income Tax Expense (Benefit)

38

-24

54

88

48

20

102

55

39

223

79

53

46

35

48

65

38

44

48

49

37

1

-41

50

33

2

67

55

24

11

-111

51

32

12

87

54

41

22

47

57

39

3

44

Equity earnings / (loss) in affiliates

1

1

1

2

1

1

2

1

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

1

-2

3

2

0

0

-

1

-

-

-

0

-

-

-

1

Net income

114

116

204

174

131

75

193

147

113

-61

208

148

133

93

206

185

99

86

160

153

62

39

266

127

46

79

127

155

67

73

344

157

90

39

159

156

42

80

161

144

67

141

139

Net Income (Loss) Attributable to Noncontrolling Interest

26

29

21

37

28

22

29

15

23

28

31

20

26

28

23

16

20

20

19

11

18

23

22

21

22

30

26

22

26

42

19

23

21

31

30

27

26

35

35

32

26

33

34

Net Income (Loss) Attributable to Parent

88

87

183

137

103

53

164

132

90

-89

177

128

107

65

183

169

79

66

141

142

44

16

244

106

24

49

101

133

41

31

325

134

69

8

129

129

16

45

126

112

41

108

105

Earnings Per Share [Abstract]
Earnings Per Share, Basic

0.66

0.65

1.37

1.02

0.77

0.39

1.23

0.99

0.67

-0.65

1.32

0.95

0.77

0.47

1.32

1.22

0.57

0.48

1.02

1.03

0.32

0.11

1.78

0.77

0.18

0.36

0.73

0.94

0.29

0.22

2.23

0.91

0.47

0.05

0.86

0.85

0.10

0.28

0.79

0.70

0.26

0.68

0.66

Earnings Per Share, Diluted

0.65

0.63

1.36

1.02

0.77

0.39

1.23

0.99

0.67

-0.65

1.32

0.94

0.77

0.47

1.31

1.21

0.57

0.47

1.01

1.02

0.32

0.13

1.76

0.76

0.17

0.36

0.73

0.93

0.28

0.22

2.20

0.89

0.46

0.06

0.84

0.83

0.10

0.28

0.78

0.69

0.25

0.67

0.65

Comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

113

-

-

-

-

-

-

Comprehensive income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31

-

-

-

-

-

-

Comprehensive income attributable to Crown Holdings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

82

-

-

-

-

-

-

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

159

160

160

159

158

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

161

163

163

162

161