CROWN HOLDINGS, INC. CCK Income Statement

Crown holdings, inc. (CCK)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Net sales
11,667	11,665	11,608	11,698	11,709	11,151	10,585	9,879	8,994	8,698	8,453	8,311	8,292	8,284	8,388	8,522	8,658	8,762	8,862	8,996	9,101	9,097	9,041	8,836	8,676	8,656	8,622	8,535	8,496	8,470	8,491	8,612	8,709	8,644	8,535	8,317	8,046	7,941	8,274	8,124	0	0	0
Cost of products sold, excluding depreciation and amortization
9,359	9,349	9,306	9,381	9,430	9,028	8,575	8,017	7,283	7,006	6,808	6,674	6,633	6,623	6,703	6,849	7,001	7,140	7,272	7,407	7,524	7,525	7,501	7,343	7,201	7,180	7,128	7,054	7,035	7,013	7,029	7,122	7,188	7,120	7,012	6,820	6,586	6,519	6,770	6,658	0	0	0
Gross profit
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	1,349	1,324	1,289	1,277	1,285	1,312	1,343	1,348	1,347	1,328	1,292	1,250	1,327	1,283	0	0	0
Depreciation and amortization
490	490	486	492	482	425	369	305	253	247	242	242	246	247	251	249	246	237	229	221	206	190	171	152	135	134	145	157	172	180	177	178	178	176	176	169	168	172	177	183	0	0	0
Selling and administrative expense
636	631	626	623	625	558	499	435	367	367	361	362	365	366	366	370	375	382	387	388	392	398	408	426	425	425	413	392	380	382	385	389	399	395	402	388	383	360	351	359	0	0	0
Provision for asbestos
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-
Restructuring and other
-23	-26	-25	-26	35	44	49	66	68	51	41	45	24	30	26	46	46	64	95	63	97	129	86	109	82	34	29	5	4	0	60	55	52	77	28	43	45	42	81	65	0	0	0
Income from operations
1,180	1,196	1,215	1,228	1,137	1,096	1,090	1,053	1,020	1,024	980	967	1,003	997	1,016	982	964	913	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Asset impairments and sales
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	18	-17	-7	0	0	0
Loss from early extinguishments of debt
-21	-27	-6	-6	-6	0	0	-7	0	-	0	0	-	-37	-37	-27	-36	-9	-43	-43	0	-	0	0	-	-41	-38	-38	-38	0	0	0	-2	-32	-32	-48	-46	-16	11	0	0	0	-
Other pension and postretirement
62	13	34	20	-26	-25	-57	-63	-58	-53	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense
360	378	392	402	408	384	347	306	264	252	249	244	241	243	249	258	269	270	267	263	260	253	245	239	234	236	235	234	228	226	228	229	234	232	230	227	212	203	213	220	0	0	0
Interest income
18	17	16	17	18	21	22	20	18	15	14	13	12	12	11	12	12	11	10	8	7	7	6	5	5	5	6	7	7	7	8	8	9	11	11	12	12	9	7	5	0	0	0
Foreign exchange
4	-9	-10	8	-1	-18	-14	-28	-23	-4	-10	-5	11	16	16	2	-8	-20	-24	-13	-14	-14	-7	-7	-7	-3	-3	-3	2	1	2	1	-5	-2	0	1	2	4	9	7	0	0	0
Income before income taxes
759	786	789	825	766	740	808	802	802	829	795	762	811	769	771	725	677	639	549	566	541	521	560	530	562	576	578	614	613	642	610	624	626	587	637	600	591	614	659	633	0	0	0
Income Tax Expense (Benefit)
156	166	210	258	225	216	419	396	394	401	213	182	194	186	195	195	179	178	135	46	47	43	44	152	157	148	157	-21	-25	-17	-16	182	185	194	204	164	167	165	146	143	0	0	0
Equity earnings / (loss) in affiliates
5	5	5	6	5	4	3	1	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1	4	3	5	3	0	0	-	0	-	-	-	0	-	-	-	0
Net income
608	625	584	573	546	528	392	407	408	428	582	580	617	583	576	530	498	461	414	520	494	478	518	379	407	428	422	639	641	664	630	445	444	396	437	439	427	452	513	491	0	0	0
Net Income (Loss) Attributable to Noncontrolling Interest
113	115	108	116	94	89	95	97	102	105	105	97	93	87	79	75	70	68	71	74	84	88	95	99	100	104	116	109	110	105	94	105	109	114	118	123	128	128	126	125	0	0	0
Net Income (Loss) Attributable to Parent
495	510	476	457	452	439	297	310	306	323	477	483	524	496	497	455	428	393	343	446	410	390	423	280	307	324	306	530	531	559	536	340	335	282	319	316	299	324	387	366	0	0	0
Earnings Per Share [Abstract]
Earnings Per Share, Basic
0.66	0.65	1.37	1.02	0.77	0.39	1.23	0.99	0.67	-0.65	1.32	0.95	0.77	0.47	1.32	1.22	0.57	0.48	1.02	1.03	0.32	0.11	1.78	0.77	0.18	0.36	0.73	0.94	0.29	0.22	2.23	0.91	0.47	0.05	0.86	0.85	0.10	0.28	0.79	0.70	0.26	0.68	0.66
Earnings Per Share, Diluted
0.65	0.63	1.36	1.02	0.77	0.39	1.23	0.99	0.67	-0.65	1.32	0.94	0.77	0.47	1.31	1.21	0.57	0.47	1.01	1.02	0.32	0.13	1.76	0.76	0.17	0.36	0.73	0.93	0.28	0.22	2.20	0.89	0.46	0.06	0.84	0.83	0.10	0.28	0.78	0.69	0.25	0.67	0.65
Comprehensive income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
Comprehensive income attributable to noncontrolling interests
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
Comprehensive income attributable to Crown Holdings
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-
Basic
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	159	160	160	159	158
Diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	161	163	163	162	161