Csi compressco lp (CCLP)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Depreciation and amortization

76,663

70,500

69,140

72,123

81,838

40,879

14,349

13,227

12,521

-

-

Impairment of Long-Lived Assets Held-for-use

3,160

681

0

10,223

11,797

278

293

0

0

-

-

Proceeds from Convertible Debt

-31,913

-

-

76,934

0

0

-

-

-

-

-

Distributionstononcontrollingholders

-1,907

-31,294

-33,068

-51,254

-68,360

-

-

-

-

-

-

Operating activities:
Net income (loss)

-20,973

-36,978

-40,459

-138,138

-146,630

11,258

17,567

16,331

7,257

1,617

6,539

Reconciliation of net income to cash provided by operating activities:
Depreciation and amortization

-

-

-

-

-

-

-

-

-

13,112

13,823

Goodwill, Impairment Loss

-

-

-

92,334

139,444

0

0

-

-

-

-

Provision (benefit) for deferred income taxes

129

-178

757

30

-605

-3,514

-266

1,930

-2,536

-895

1,243

Series A Preferred Unit distributions and adjustments

4,061

4,581

5,015

-

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-

-

-

1,405

0

0

-

-

-

-

-

Equity compensation expense

1,100

600

1,200

3,028

2,164

1,544

1,459

1,905

689

392

360

Provision for doubtful accounts

2,459

1,004

968

1,704

508

185

279

94

504

304

724

Amortization of deferred financing costs

2,570

6,070

3,167

2,739

2,786

1,276

0

-

-

-

-

Payments of Financing Costs

-

-

-

0

-

0

0

0

362

0

0

Other non-cash charges and credits

-96

-633

-571

-1,558

-825

351

-325

-281

0

0

-

(Gain) Loss on sale of property, plant, and equipment

667

217

315

501

196

-484

-20

-205

58

27

30

Proceeds from Insurance Settlement, Operating Activities Reconciliation

555

0

2,352

0

0

-

-

-

-

-

-

Offering Costs of Preferred Units

-

-

-

3,111

0

-

-

-

-

-

-

Acquisition and financing costs

-

-

-

-

-

-6,750

-

-

-

-

-

Paid-in-Kind Interest

-

-

-

3,094

0

0

-

-

-

-

-

Liabilities, Fair Value Adjustment

-1,470

838

3,402

-5,036

0

0

-

-

-

-

-

Changes in operating assets and liabilities:
Accounts receivable

2,070

19,287

2,706

-11,208

-19,732

23,943

5,534

7,477

-2,263

3,159

734

Inventories

291

23,536

10,840

-10,542

-64,893

30,972

-2,097

-1,111

76

775

567

Prepaid expenses and other current assets

-1,441

2,247

501

-1,729

2,753

8,031

-1,888

1,887

-1,302

-982

109

Accounts payable and accrued expenses

1,789

29,788

15,765

-17,039

-71,592

49,152

-3,342

5,390

3,826

2,840

-308

Other

1,180

1,332

361

-68

318

176

0

1

55

42

115

Net cash provided by operating activities

67,696

30,121

39,068

61,444

101,893

44,819

29,135

31,109

18,885

20,391

23,936

Investing activities:
Purchases of property, plant, and equipment, net

75,798

104,001

27,953

10,659

95,272

48,137

24,574

20,947

11,193

8,715

2,997

Proceeds from Sale of Property, Plant, and Equipment

11,025

512

2,827

-

-

-

-

-

-

-

-

Proceeds from Insurance Settlement, Investing Activities

555

0

2,352

0

0

-

-

-

-

-

-

Acquisition of CSI

-

-

-

-

-

825,000

0

0

-

-

-

Advances and other investing activities

0

1

-21

22

69

805

0

39

0

-102

-115

Net cash used in investing activities

-64,218

-103,490

-22,753

-10,681

-95,341

-873,942

-24,574

-20,986

-11,193

-8,613

-2,882

Financing activities:
Proceeds from Issuance of Long-term Debt

45,000

380,000

80,900

109,000

63,000

602,858

19,909

10,050

0

0

-

Proceeds from issuance of partnership common units, net of underwriters' discount

-

-

-

-

-

-

-

-

50,234

0

0

Payment of offering costs

-

-

-

-

-

-

-

-

8,057

0

0

Repayments of Long-term Debt

41,567

258,000

74,900

172,882

23,000

93,584

0

0

32,200

0

0

Preferred Stock Redemption Discount

-31,913

0

0

-

-

-

-

-

-

-

-

Proceeds from issuance of partnership common units, net of underwriters' discount

-

-

-

-

-

395,794

0

0

-

-

-

Distributions

-

-

-

-

-

36,687

26,969

-24,732

-6,816

0

0

Financing costs

-

8,999

-

-

-

22,486

-916

-

-

-

-

Contribution from general partner

-

-

-

-

0

8,405

0

0

-

-

-

Deferred financing cost and other financing activities

-1,365

-8,999

-2,266

-1,688

0

-22,486

-916

0

-

-

-

Proceeds from Contributions from Affiliates

14,800

0

0

-

-

-

-

-

-

-

-

Net distribution (to) from parent

-

-

-

-

-

-

-

-

-408

9,735

17,854

Net cash used in financing activities

-16,970

81,707

-29,334

-39,890

-28,360

854,300

-7,976

-14,682

3,207

-9,735

-17,854

Effect of Exchange Rate on Cash and Cash Equivalents

4

-81

-177

-696

-1,638

-588

-74

49

-52

8

402

Increase (decrease) in cash and cash equivalents

-13,488

8,257

-13,196

10,177

-23,446

24,589

-3,489

-4,510

10,847

2,051

3,602

Supplemental cash flow information:
Interest paid

47,788

38,550

31,674

32,947

-

-

-

-

-

-

-

Interest paid

-

-

-

-

32,994

12,930

497

-

-

-

-

Supplemental cash flow information:
Income taxes paid

3,133

2,056

3,005

1,277

598

2,247

2,204

1,059

1,606

0

-