Cabot microelectronics corporation (CCMP)
CashFlow / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08
Cash flows from operating activities:
Net income

39,215

110,043

86,952

59,849

56,146

50,751

52,578

40,094

51,662

49,458

11,187

38,338

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

98,592

25,876

25,930

26,031

18,719

19,941

20,457

23,545

23,992

24,994

24,832

25,951

Accretion on Asset Retirement Obligations - Liabilities

530

0

0

-

-

-

-

-

-

-

-

-

Purchased in-process research and development

-

-

-

-

-

-

-

-

-

-

1,410

0

Provision for doubtful accounts

432

185

26

588

-84

-170

173

3,771

-18

-113

856

-97

Share-based compensation expense

18,227

18,517

13,004

13,787

16,445

14,042

13,350

13,306

12,646

11,643

12,802

15,067

Deemed repatriation transition tax

0

11,340

0

0

-

-

-

-

-

-

-

-

Deferred income tax expense (benefit)

-27,150

10,835

392

-1,757

869

-700

-4,722

-2,733

4,934

-2,150

-2,064

-6,753

Non-cash foreign exchange (gain) loss

-839

873

-435

1,144

-1,391

-943

-3,832

-748

-212

-498

-2,731

-2,592

Loss (Gain) on disposal of property, plant and equipment

36

-91

1,820

-103

28

51

-551

-247

140

107

235

598

Impairment of assets

67,372

0

860

1,079

0

2,320

160

968

198

158

1,245

4

Realized loss on the sale of available-for-sale securities

0

-96

0

0

-

-

-

-

-

-

-

-

Non-cash charge on inventory step up of acquired inventory sold

14,869

0

0

-

-

-

-

-

-

-

-

-

Amortization of debt issuance costs

2,884

0

0

-

-

-

-

-

-

-

-

-

(Gain) on sale of assets

0

956

0

0

-

-

-

-

-

-

-

-

Other

-1,362

1,666

188

815

-524

-724

-1,400

-2,033

-723

92

938

1,738

Changes in operating assets and liabilities:
Accounts receivable

6,156

12,068

3,986

8,017

-9,013

8,181

5,936

4,622

6,623

-1,985

-8,519

11,849

Inventories

20,993

442

1,220

-3,351

8,290

3,794

1,683

10,228

-2,816

-5,715

8,084

-9,268

Prepaid expenses and other assets

-6,830

5,818

1,576

-3,935

3,662

-576

3,471

-4,328

-658

-6,021

4,889

-4,921

Accounts payable

1,163

128

892

-478

801

-850

-1,359

2,026

-1,021

1,555

-464

-2,472

Accrued expenses, income taxes payable and other liabilities

-20,275

10,245

21,292

-2,931

7,390

-6,625

12,953

-352

-1,181

16,860

-8,003

3,397

Net cash provided by operating activities

174,981

168,865

141,369

95,211

98,186

67,478

85,483

69,065

93,566

88,385

44,697

70,839

Net Cash Provided by (Used in) Investing Activities [Abstract]
Additions to property, plant and equipment

55,972

21,308

21,174

17,670

13,812

12,551

14,633

19,586

28,052

11,657

8,493

19,232

Proceeds from sales of property, plant and equipment

1,224

3,027

0

-

-

-

-

-

-

-

-

-

Proceeds from the sale of property, plant and equipment

0

0

1,216

17

201

202

20

8

41

2

1

42

Other investing activities

-

-

-

-

-

-1,062

0

0

-

-

-

-

Acquisition of a business, net of cash acquired

1,182,187

0

0

126,976

0

0

-

-

-

-

60,520

0

Cash settlement of life insurance policy

3,959

0

0

-

-

-

-

-

-

-

-

-

Purchases of available-for-sale securities

0

209,048

0

0

-

-

-

-

-

-

-

233,775

Aggregate cash proceeds received from a combination of transactions that are classified as investing activities in which assets, which may include one or more investments, are sold to third-party buyers less cash amount held in escrow accounts. This element can be used by entities to aggregate proceeds from all asset sales that are classified as investing activities.

-

-

-

0

-

-

-

-

-

-

-

-

Purchase of intangible assets

-

-

-

-

-

-

-

155

200

315

0

0

Proceeds from the sale and maturities of investment securities

0

214,460

175

200

202

2,305

25

50

25

50

50

383,290

Settlement of net investment hedge

0

9,882

0

0

-

-

-

-

-

-

-

-

Net cash used in investing activities

-1,232,976

-22,751

-19,783

-144,429

-13,409

-8,982

-14,588

-19,683

-28,186

-11,920

-68,962

130,325

Cash flows from financing activities:
Repayment of long-term debt

105,326

144,375

10,938

8,750

8,750

6,562

10,937

2,188

0

0

-

-

Repurchases of common stock

14,720

44,288

14,208

28,818

42,247

55,072

41,294

34,537

55,499

25,764

336

39,001

Proceeds from issuance of long-term debt

1,062,337

0

0

-

-

17,500

0

175,000

0

0

-

-

Debt issuance costs

18,745

0

0

-

-

550

0

2,658

-

-

-

-

Principal payments under financing lease obligations

0

1,200

0

0

-

-

21

11

1,296

1,210

1,129

1,072

Proceeds from issuance of stock

17,210

23,031

30,615

19,512

35,782

43,070

30,905

36,497

38,051

3,429

2,206

4,889

Dividends paid

46,324

30,730

19,041

8,658

0

0

-

347,140

0

0

-

-

Tax benefits associated with share-based compensation expense

-

-

6,557

2,305

6,207

2,806

1,148

636

830

0

0

-

Net cash provided by financing activities

894,432

-197,562

-7,015

-24,409

-9,008

1,192

-20,199

-174,401

-17,914

-23,545

741

-35,184

Effect of exchange rate changes on cash

-863

6,479

-4,160

6,916

-5,734

-1,562

-3,126

932

916

1,292

2,009

930

Increase (decrease) in cash and cash equivalents

-164,426

-44,969

110,411

-66,711

70,035

58,126

47,570

-124,087

48,382

54,212

-21,515

166,910

Supplemental Cash Flow Information:
Cash paid for income taxes (net of refunds received)

35,432

20,345

13,321

7,246

8,543

18,041

17,661

22,701

19,788

29,174

4,283

26,459

Cash paid for interest

39,181

2,464

4,128

4,307

4,107

3,355

3,643

2,336

158

257

338

420

Supplemental disclosure of non-cash investing and financing activities:
Purchases of property, plant and equipment in accrued liabilities and accounts payable at the end of the period

8,690

1,975

1,488

1,005

1,503

1,267

1,232

1,894

6,322

974

429

391

Equity consideration related to the acquisition of KMG Chemicals, Inc

331,048

0

0

-

-

-

-

-

-

-

-

-

Issuance of restricted stock

-

-

-

-

-

-

-

6,374

6,774

4,985

4,209

4,850

Assets acquired under capital lease

-

-

-

-

-

-

-

20

0

0

-

44