Comcast corporation (CCZ)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenue

108,942

94,507

85,029

80,736

74,510

68,775

64,657

62,570

55,842

37,937

35,756

34,423

31,060

Costs and Expenses:
Programming and production

34,440

29,692

25,355

24,348

22,550

20,912

19,670

19,929

16,596

8,537

-

-

-

Other operating and administrative

32,807

28,094

25,449

23,840

21,325

19,839

18,575

17,833

16,646

12,395

-

-

-

Advertising, marketing and promotion

7,617

7,036

6,519

6,291

5,957

5,101

4,978

4,831

4,243

2,409

-

-

-

Operating costs and expenses

-

-

-

-

-

-

-

-

-

-

22,042

13,662

12,334

Selling, general and administrative

-

-

-

-

-

-

-

-

-

-

-

7,629

6,940

Depreciation

8,663

8,281

7,914

7,464

6,781

6,337

6,254

6,150

6,040

5,539

5,483

5,457

5,107

Amortization

4,290

2,736

2,216

1,962

1,899

1,682

1,617

1,648

1,596

1,077

1,017

943

1,101

Other operating gains

0

341

442

0

0

-

-

-

-

-

-

-

-

Total costs and expenses

87,817

75,498

67,011

63,905

58,512

53,871

51,094

50,391

45,121

29,957

28,542

27,691

25,482

Operating income

21,125

19,009

18,018

16,831

15,998

14,904

13,563

12,179

10,721

7,980

7,214

6,732

5,578

Interest expense

4,567

3,542

3,086

2,942

2,702

2,617

2,574

2,521

2,505

2,156

2,348

2,439

2,289

Investment income (loss), net

-

-

-

-

81

296

576

219

159

288

282

89

601

Equity in net income (losses) of investees, net

-

-

-

-

-325

97

-86

959

-35

-141

-64

-39

-63

Other income (expense), net

-

-

-

-

320

-215

-364

773

-133

133

22

-285

522

Nonoperating Income (Expense)

438

-225

421

437

-2,626

-2,439

-2,448

-570

-2,514

-1,876

-2,108

-2,674

-1,229

Income before income taxes

16,996

15,242

15,353

14,326

13,372

12,465

11,115

11,609

8,207

6,104

5,106

4,058

4,349

Income tax expense

3,673

3,380

-7,569

5,298

4,959

3,873

3,980

3,744

3,050

2,436

1,478

1,533

1,800

Net income

13,323

11,862

22,922

9,028

8,413

8,592

7,135

7,865

5,157

3,668

3,628

2,525

2,549

Less: Net income (loss) attributable to noncontrolling interests and redeemable subsidiary preferred stock

266

131

187

350

250

212

319

1,662

997

33

-10

-22

-38

Net Income (Loss) Attributable to Parent

13,057

11,731

22,735

8,678

8,163

8,380

6,816

6,203

4,160

3,635

3,638

2,547

2,587

Earnings Per Share, Basic

2.87

2.56

4.83

1.80

1.64

3.24

2.60

2.32

1.51

1.29

1.27

0.87

0.84

Earnings Per Share, Diluted

2.83

2.53

4.75

1.78

1.62

3.20

2.56

2.28

1.50

1.29

1.26

0.86

0.83

Dividends declared per common share (in dollars per share)

-

-

-

0.55

0.50

0.90

0.78

0.65

0.45

0.37

0.29

0.25

0.00

Unaudited pro forma diluted earnings per common share attributable to Comcast Corporation shareholders, adjusted for the two for one stock split

-

-

-

-

-

1.60

-

-

-

-

-

-

-

NBCUniversal Media LLC [Member]
Revenue

34,021

35,895

32,950

31,398

-

-

-

-

-

-

-

-

-

Programming and production

14,462

16,330

14,276

14,424

-

-

-

-

-

-

-

-

-

Other operating and administrative

8,123

7,980

7,687

7,033

-

-

-

-

-

-

-

-

-

Advertising, marketing and promotion

2,681

2,952

2,806

2,778

-

-

-

-

-

-

-

-

-

Depreciation

1,023

1,001

994

861

-

-

-

-

-

-

-

-

-

Amortization

1,106

1,107

1,047

944

-

-

-

-

-

-

-

-

-

Other operating gains

0

141

337

0

-

-

-

-

-

-

-

-

-

Costs and Expenses

27,395

29,229

26,473

26,040

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

6,626

6,666

6,477

5,358

-

-

-

-

-

-

-

-

-

Interest expense

738

489

727

595

-

-

-

-

-

-

-

-

-

Investment and other income (loss), net

396

-521

-144

24

-

-

-

-

-

-

-

-

-

Income (loss) before income taxes

6,284

5,656

5,606

4,787

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

320

351

392

305

-

-

-

-

-

-

-

-

-

Net income

5,964

5,305

5,214

4,482

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

180

68

134

311

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

5,784

5,237

5,080

4,171

-

-

-

-

-

-

-

-

-