Coeur mining, inc. (CDE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenue

711,502

625,904

709,598

571,897

561,407

635,742

745,994

895,492

1,021,200

515,457

300,361

129,285

Gross profit

-

-

-

-

-

-

-

-

377,153

116,202

27,674

34,134

COSTS AND EXPENSES
Amortization

178,876

128,473

146,549

116,528

125,953

162,436

229,564

216,032

224,500

141,619

81,376

16,499

General and administrative

34,493

31,345

33,616

29,275

32,636

40,845

55,343

32,977

31,379

24,176

22,070

25,825

Litigation settlement

-

-

-

-

-

-

-32,046

0

0

-

-

-

Impairment of Long-Lived Assets Held-for-use

250,814

0

0

4,446

246,625

1,472,721

772,993

5,825

0

0

-

-

Care and Maintenance and other

-

-

-

-

-

-

-

-

-

-

-

124

Pre-development, reclamation, and other

18,421

20,043

18,936

14,411

16,204

26,037

15,184

4,086

19,441

2,877

1,468

16,950

Total costs and expenses

1,056,312

646,208

669,672

512,965

836,766

2,201,724

1,591,153

739,752

69,948

41,302

36,594

60,737

OPERATING INCOME

-

-

-

-

-

-

-

-

307,205

74,900

-8,920

-26,603

OTHER INCOME (EXPENSE), NET
Gain (Loss) on Extinguishment of Debt

-1,281

0

-9,342

-21,365

15,916

0

-

-1,036

-5,526

-20,300

31,528

-

Fair value adjustments, net, pretax

16,030

3,638

-864

-11,581

5,202

3,618

82,768

-23,487

-52,050

-117,094

-82,227

1,756

Impairment of equity securities

-

-

-

-

-

-

-

605

0

-

-

-

Interest and other income, net

-

-

-

-

-

-

-

15,041

-6,610

771

1,648

4,023

Interest expense, net of capitalized interest

24,771

24,364

16,440

36,896

44,978

47,546

41,303

26,169

34,774

30,942

18,102

4,726

Other Nonoperating Income (Expense)

-3,193

-24,705

26,643

98

-17,667

-5,218

-4,985

-

-

-

-

-

Total other income (expense), net

-13,215

-45,431

-3

-69,744

-41,527

-49,146

36,480

-36,256

-98,960

-167,565

-67,153

1,053

Total

-358,025

-65,735

39,923

-10,812

-316,886

-1,615,128

-808,679

119,484

208,245

-92,665

-76,073

-25,550

Income Tax Expense (Benefit)

-11,129

-16,780

28,998

-33,247

-29,075

-428,254

-158,116

70,807

114,746

-9,481

-33,071

-17,387

Income (loss) from continuing operations

-346,896

-48,955

10,925

22,435

-287,811

-

-

-

-

-83,184

-43,002

-8,163

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

5,693

550

-12,244

32,917

-79,372

-

-

-

-

-6,029

-9,601

7,536

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax

-

-

-

-

-

-

-

-

-

-2,095

25,537

-

Net Income (Loss) Attributable to Parent

-341,203

-48,405

-1,319

55,352

-367,183

-1,186,874

-650,563

48,677

93,499

-91,308

-27,066

-627

OTHER COMPREHENSIVE INCOME (LOSS), Net of Tax:
Unrealized gain (loss) on hedger, net of tax

-136

0

0

-

-

-

-

-

-

-

-

-

Unrealized gain (loss) on debt and equity securities

59

26

3,227

3,222

-4,154

-2,290

-8,489

-3,351

-4,975

-

-

-

Reclassification adjustments for impairment of equity securities

0

0

426

703

2,346

4,042

11,221

605

-

-

-

-

Reclassification adjustments for realized (gain) loss on sale of equity securities

0

0

-1,354

2,691

-894

-346

-83

0

-

-

-

-

Reclassification adjustments for other than temporary impairment of marketable securities

-

-

-

-

-

-

-

-

0

-

-

-

Reclassification adjustments for realized loss on sale of marketable securities

-

-

-

-

-

-

-

-

0

-

-

-

Other comprehensive income (loss)

-77

26

5,007

1,234

-914

2,098

2,815

-2,746

-4,975

-

-

-634

COMPREHENSIVE INCOME (LOSS)

-341,280

-48,379

3,688

56,586

-368,097

-1,184,776

-647,748

45,931

88,524

-

-27,066

-1,261

NET INCOME (LOSS) PER SHARE
Basic EPS
Income (Loss) from Continuing Operations, Per Basic Share

-1.59

-0.26

0.06

0.14

-2.22

-

-

-

-

-0.95

-0.60

-0.15

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

0.03

0.00

-0.07

0.21

-0.61

-

-

-

-

-0.10

0.22

0.14

Earnings Per Share, Basic

-1.56

-0.26

-0.01

0.35

-2.83

-11.59

-6.65

0.54

1.05

-1.05

-0.38

-0.01

Diluted EPS
Income (Loss) from Continuing Operations, Per Diluted Share

-1.59

-0.26

0.06

0.14

-2.22

-

-

-

-

-0.95

-0.60

-0.15

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

0.03

0.00

-0.07

0.20

-0.61

-

-

-

-

-0.10

0.22

0.14

Earnings Per Share, Diluted

-1.56

-0.26

-0.01

0.34

-2.83

-11.59

-6.65

0.54

1.04

-1.05

-0.38

-0.01

Weighted average number of shares of common stock
Basic

-

-

-

-

-

-

-

-

-

87,185

71,565

55,073

Diluted

-

-

-

-

-

-

-

-

-

87,185

71,565

55,073

Product
Costs applicable to sales

551,181

440,950

440,260

335,375

403,827

477,945

463,663

454,562

419,547

257,636

191,311

78,652

Mineral, Exploration
Costs applicable to sales

22,527

25,397

30,311

12,930

11,521

21,740

22,360

26,270

19,128

14,249

13,056

17,838

Impairment of Long-Lived Assets Held-for-use

250,814

-

-

-

-

-

-

-

-

-

-

-

Mineral, Exploration [Member]
General and administrative

-

-

-

29,275

-

-

-

-

-

-

-

-